XML 52 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2020
Condensed Financial Statements of Parent Company  
Condensed Financial Statements of Parent Company

Note 28—Condensed Financial Statements of Parent Company

Financial information pertaining only to South State Corporation is as follows:

Condensed Balance Sheets

December 31,

 

(Dollars in thousands)

2020

2019

 

ASSETS

    

    

    

    

Cash

$

131,522

$

21,688

Investment in subsidiaries

 

4,802,993

 

2,467,466

Other assets

 

108,086

 

204

Total assets

$

5,042,601

$

2,482,982

LIABILITIES AND SHAREHOLDERS’ EQUITY

Corporate and subordinated debentures

$

390,179

$

115,833

Other liabilities

4,542

512

Shareholders’ equity

 

4,647,880

 

2,373,013

Total liabilities and shareholders’ equity

$

5,042,601

$

2,482,982

Condensed Statements of Income

Year Ended December 31,

 

(Dollars in thousands)

2020

2019

2018

 

Income:

    

    

    

    

    

    

Dividends from subsidiary

$

90,404

$

214,852

$

117,298

Operating income

 

52

 

5,386

 

67

Total income

 

90,456

 

220,238

 

117,365

Operating expenses

 

45,574

 

15,409

 

15,302

Income before income tax benefit and equity in undistributed earnings of subsidiaries

 

44,882

 

204,829

 

102,063

Applicable income tax benefit

 

8,960

 

1,883

 

3,055

Equity in undistributed earnings of subsidiary (excess distribution)

 

66,790

 

(20,229)

 

73,753

Net income available to common shareholders

$

120,632

$

186,483

$

178,871

Condensed Statements of Cash Flows

Year Ended December 31,

 

(Dollars in thousands)

2020

2019

2018

 

Cash flows from operating activities:

    

    

    

    

    

    

Net income

$

120,632

$

186,483

$

178,871

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 

1,528

 

666

 

666

Share-based compensation

 

23,316

 

8,839

 

8,783

Gain on sale of securities available-for-sale

 

 

(5,366)

 

Decrease (increase) in other assets

 

(11,710)

 

(159)

 

1,465

Decrease in other liabilities

 

(12,323)

 

(959)

 

(2,048)

Undistributed earnings of subsidiary

 

(66,790)

 

20,229

 

(73,753)

Net cash provided by operating activities

 

54,653

 

209,733

 

113,984

Cash flows from investing activities:

Proceeds from sales and calls of other investment securities

5,366

Repayment of investments in and advances to subsidiary

163,000

Net cash inflow from acquisitions

 

19,650

 

 

Net cash provided by investing activities

 

182,650

 

5,366

 

Cash flows from financing activities:

Common stock issuance

 

1,537

 

1,394

 

1,331

Common stock repurchased

 

(32,431)

 

(159,431)

 

(70,577)

Dividends paid on common stock

 

(98,256)

 

(57,696)

 

(50,557)

Stock options exercised

 

1,681

 

1,230

 

1,032

Net cash used in financing activities

 

(127,469)

 

(214,503)

 

(118,771)

Net increase (decrease) in cash and cash equivalents

 

109,834

 

596

 

(4,787)

Cash and cash equivalents at beginning of period

 

21,688

 

21,092

 

25,879

Cash and cash equivalents at end of period

$

131,522

$

21,688

$

21,092