XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Other Borrowings (Tables)
12 Months Ended
Dec. 31, 2020
Other Borrowings.  
Schedule of other borrowings

The Company’s other borrowings were as follows:

2020

2019

 

Weighted

Weighted

Interest

Average

Interest

Average

Rate at

Average

Interest

Rate at

Average

Interest

(Dollars in thousands)

    

Maturity

    

12/31/2020

    

Balance

Balance

    

Rate

    

12/31/2019

    

Balance

Balance

    

Rate

Short-term borrowings:

Federal Home Loan Bank Fixed Rate Credit

3/4/2020

%  

$

1.75

%  

$

200,000

Federal Home Loan Bank Fixed Rate Credit

3/19/2020

%  

1.73

%  

350,000

Federal Home Loan Bank Fixed Rate Credit

3/30/2020

%  

 

1.72

%  

 

150,000

Total short-term borrowings

%  

$

745,939

0.63

%  

1.73

%

700,000

$

538,627

2.35

%

Long-term borrowings

SCBT Capital Trust I junior subordinated debt(1)

6/15/2035

2.01

%  

 

12,372

3.68

%  

 

12,372

SCBT Capital Trust II junior subordinated debt(1)

6/15/2035

2.01

%  

 

8,248

3.68

%  

 

8,248

SCBT Capital Trust III junior subordinated debt(1)

7/18/2035

1.81

%  

20,619

3.48

%  

20,619

SAVB Capital Trust I junior subordinated debt(1)

10/7/2033

3.09

%  

 

6,186

4.84

%  

 

6,186

SAVB Capital Trust II junior subordinated debt(1)

12/15/2034

2.42

%  

 

4,124

4.09

%  

 

4,124

TSB Statutory Trust I junior subordinated debt(1)

3/14/2037

1.94

%  

 

3,093

3.61

%  

 

3,093

Southeastern Bank Financial Statutory Trust I junior subordinated debt(1)

12/15/2035

1.62

%  

 

10,310

3.29

%  

 

10,310

Southeastern Bank Financial Statutory Trust II junior subordinated debt(1)

6/15/2036

1.62

%  

 

10,310

3.29

%  

 

10,310

CSBC Statutory Trust I junior subordinated debt(1)

12/15/2035

1.79

%  

 

15,464

3.46

%  

 

15,464

Community Capital Statutory Trust I junior subordinated debt(1)

6/15/2036

1.77

%  

 

10,310

3.44

%  

 

10,310

FCRV Statutory Trust I junior subordinated debt(1)

12/15/2036

1.92

%  

 

5,155

3.59

%  

 

5,155

Provident Community Bancshares Capital Trust I junior subordinated debt(1)

3/1/2037

1.97

%  

 

4,124

3.84

%  

 

4,124

Provident Community Bancshares Capital Trust II junior subordinated debt(1)

10/1/2036

1.97

%  

 

8,248

3.65

%  

 

8,248

CenterState Banks of Florida Statutory Trust I junior subordinated debt(1)

9/22/2033

3.30

%  

10,310

%  

Valrico Capital Statutory Trust junior subordinated debt(1)

9/8/2034

2.93

%  

2,577

%  

Federal Trust Statutory Trust I junior subordinated debt(1)

9/17/2033

3.18

%  

5,155

%  

Gulfstream Bancshares Capital Trust II junior subordinated debt(1)

3/6/2037

1.93

%  

3,093

%  

Homestead Statutory Trust I junior subordinated debt(1)

10/1/2036

1.88

%  

10,495

%  

BSA Financial Statutory Trust I junior subordinated debt(1)

12/15/2035

1.77

%  

5,155

%  

MRCB Statutory Trust II junior subordinated debt(1)

9/15/2036

1.82

%  

3,093

%  

Fair Market Value Discount Trust Preferred Debt Acquired

(14,116)

(2,730)

Total Junior Subordinated Debt

2.05

%

144,325

131,817

2.51

%  

3.60

%

115,833

115,490

4.20

%

Residential Warranty Corp. subordinated note(5)

4/15/2021

5.00

%  

7,000

%  

Messiah College subordinated note(5)

4/15/2021

5.00

%  

4,000

%  

National Bank of Commerce subordinated debt(2)

6/1/2026

6.00

%  

25,000

%  

Landmark Bancshares subordinated debt(3)

6/30/2027

6.50

%  

13,000

%  

CenterState Bank Corporation subordinated debt(4)

6/1/2030

5.75

%  

200,000

%  

Long-term subordinated debt costs

(3,146)

Total Subordinated Debt

5.78

%

245,854

139,584

5.69

%  

%  

%

Other Long Term Debt

Various

%  

92

0.50

%  

0.50

%  

 

103

636

6.02

%  

Total long-term borrowings

4.40

%

390,179

271,493

3.60

%  

3.60

%

115,936

116,126

3.60

%

Total borrowings

4.40

%

$

390,179

$

1,017,432

1.58

%

2.00

%

$

815,936

$

654,753

2.57

%

(1) All of the junior subordinated debt above is adjustable rate based on three-month LIBOR plus a spread ranging from 140 bps to 305 bps.

(2) The Notes bear interest at a fixed rate of 6.0% per year, from, and including, May 19, 2016, to, but excluding, June 1, 2021. On June 1, 2021, the Notes convert to a floating rate equal to three-month LIBOR plus 479 bps. The Notes may be redeemed by the Company after June 1, 2021.

(3) The Notes bear interest at a fixed rate of 6.5% per year, to, but excluding, June 30, 2022. On June 30, 2022, the Notes convert to a floating rate equal to three-month LIBOR plus 467 bps. The Notes may be redeemed by the Company after June 30, 2022.

(4) The $200 million in Notes bear interest at a fixed rate of 5.75% per year, to, but excluding, June 1, 2025. On June 1, 2025, the Notes convert to a floating rate equal to SOFR plus 562 bps. The Notes may be redeemed by the Company after June 1, 2025. The carrying balance of this debt is $196.9 million when netted against debt issuance costs of $3.1 million.

(5) These subordinated notes are not classified as Tier 2 Capital for regulatory capital purposes.

Summary of principal maturities of other borrowings

Junior

    

    

 

Subordinated

FHLB

Subordinated

 

(Dollars in thousands)

Debt

Advances

Debt

Total

 

Year Ended December 31,

2021

$

$

$

11,000

$

11,000

2022

 

 

 

 

2023

 

 

 

 

2024

 

 

 

 

2025

 

 

 

 

Thereafter

 

144,325

 

 

234,854

 

379,179

$

144,325

$

$

245,854

$

390,179