XML 70 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of provision for income taxes

Year Ended December 31,

 

(Dollars in thousands)

2020

2019

2018

 

Current:

    

    

    

    

    

    

Federal

$

16,245

$

40,375

$

25,275

State

 

13,296

 

4,965

 

6,783

Total current tax expense

 

29,541

 

45,340

 

32,058

Deferred:

Federal

 

(36,801)

 

(1,598)

 

12,557

State

 

(9,400)

 

200

 

769

Total deferred tax (benefit) expense

 

(46,201)

 

(1,398)

 

13,326

(Benefit) provision for income taxes

$

(16,660)

$

43,942

$

45,384

Analysis of difference between the provision for income taxes and taxes computed by applying the federal statutory income tax rate to income before provision for income taxes

Year Ended December 31,

 

(Dollars in thousands)

2020

2019

2018

 

Income taxes at federal statutory rate

    

$

21,834

    

$

48,389

    

$

47,094

Increase (reduction) of taxes resulting from:

State income taxes, net of federal tax benefit

 

3,077

 

4,080

 

5,916

Non-deductible merger expenses

1,344

Increase in cash surrender value of BOLI policies

(2,389)

(1,210)

(1,261)

Tax-exempt interest

 

(2,257)

 

(1,877)

 

(2,037)

Income tax credits

 

(7,138)

 

(6,881)

 

(3,118)

Non-deductible FDIC premiums

1,364

133

191

Non-deductible executive compensation

1,016

315

305

Revaluation of net deferred tax asset due to tax law change

(991)

Benefit of tax loss carryback under CARES Act

(31,468)

Other, net

 

(2,043)

 

993

 

(715)

$

(16,660)

$

43,942

$

45,384

Schedule of components of the net deferred tax asset

December 31,

 

(Dollars in thousands)

2020

2019

 

Allowance for credit losses

    

$

119,602

    

$

14,468

Other-than-temporary impairment on securities

 

268

 

250

Share-based compensation

 

2,807

 

4,975

Pension plan and post-retirement benefits

 

516

 

494

Deferred compensation

 

13,671

 

12,475

Purchase accounting adjustments

 

11,772

 

24,530

Other real estate owned

 

899

 

380

Net operating loss and tax credit carryforwards

 

26,229

 

10,347

Deferred loan fees and costs

12,826

Nonaccrual Interest

3,141

Lease liability

28,179

19,146

Cash flow hedge

 

 

3,034

Other

 

603

 

1,040

Total deferred tax assets

 

220,513

 

91,139

Unrealized gains on investment securities available for sale

 

13,026

 

2,373

Depreciation

 

18,326

 

6,585

Intangible assets

 

34,648

 

9,979

Net deferred loan costs

 

 

9,082

Right of use assets

27,012

19,465

Prepaid expense

 

1,950

 

474

Tax deductible goodwill

 

1,302

 

810

Mortgage servicing rights

6,134

6,688

Other

 

1,534

 

480

Total deferred tax liabilities

 

103,932

 

55,936

Net deferred tax assets before valuation allowance

 

116,581

 

35,203

Less, valuation allowance

 

(5,635)

 

(3,887)

Net deferred tax assets

$

110,946

$

31,316