XML 75 R59.htm IDEA: XBRL DOCUMENT v3.20.4
Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2020
SCBT Post-retirement Benefit Plan  
Post-Retirement Benefits  
Schedule of the plan's funded status and amounts recognized in the Company's accompanying consolidated financial statements

December 31,

 

(Dollars in thousands)

2020

2019

2018

 

Change in benefit obligation:

    

    

    

    

    

    

Benefit obligation at beginning of year

$

254

$

309

$

337

Interest cost

 

6

 

11

 

11

Actuarial loss

 

(19)

 

(33)

 

2

Benefits paid

 

(32)

 

(33)

 

(41)

Benefit obligation at end of year

 

209

 

254

 

309

Change in plan assets:

Fair value of plan assets at beginning of year

 

 

 

Employer contribution

 

32

 

33

 

41

Benefits paid

 

(32)

 

(33)

 

(41)

Fair value of plan assets at end of year

 

 

 

Funded status

$

(209)

$

(254)

$

(309)

Schedule of weighted average assumptions used to determine benefit obligations and net periodic benefit cost

Year Ended December 31,

 

2020

2019

2018

 

Weighted-average assumptions used to determine benefit obligation at December 31:

    

    

    

    

    

    

Discount rate

 

1.60

%  

2.70

%  

3.80

%

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31:

Discount rate

 

2.70

%  

3.80

%  

3.20

%

Assumed health care cost trend rates at December 31:

Health care cost trend rate assumed for next year

 

5.00

%  

5.00

%  

5.00

%

Schedule of components of net periodic benefit cost and other amounts recognized in other comprehensive income

Year Ended December 31,

 

(Dollars in thousands)

2020

2019

2018

 

Interest cost

    

$

6

    

$

11

    

$

10

Recognized net actuarial loss

 

2

 

6

 

6

Net periodic benefit cost

 

8

 

17

 

16

Net (gain) loss

 

(19)

 

(33)

 

2

Amortization of gain

 

(2)

 

(6)

 

(6)

Total amount recognized in other comprehensive income

 

(21)

 

(39)

 

(4)

Total recognized in net periodic benefit cost and other comprehensive income

$

(13)

$

(22)

$

12

Schedule of effects of one-percentage-point change in assumed health care cost trend rates

One-Percentage Point

 

(Dollars in thousands)

Increase

Decrease

 

Effect on total of interest cost

    

$

1

    

$

(1)

Effect on postretirement benefit obligation

 

10

 

(10)

Schedule of estimated future benefit payments (including expected future service as appropriate)

(Dollars in thousands)

    

    

 

2021

$

27

2022

 

25

2023

 

24

2024

 

22

2025

 

20

2026-2030

 

71

$

189

FFCH Post-retirement Benefit Plan  
Post-Retirement Benefits  
Schedule of the plan's funded status and amounts recognized in the Company's accompanying consolidated financial statements

December 31,

(Dollars in thousands)

    

2020

    

2019

    

2018

Change in benefit obligation:

Benefit obligation at beginning of year

$

2,109

$

2,281

$

2,392

Interest cost

54

 

82

 

73

Actuarial loss

180

 

7

 

89

Benefits paid

(285)

 

(273)

 

(286)

Less: Federal subsidy on benefits paid

12

 

12

 

13

Benefit obligation at end of year

2,070

 

2,109

 

2,281

Change in plan assets:

Fair value of plan assets at beginning of year

 

 

Employer contribution

273

 

261

 

286

Participants’ contributions

12

 

12

 

Benefits paid

(285)

 

(273)

 

(286)

Fair value of plan assets at end of year

 

 

Funded status

$

(2,070)

$

(2,109)

$

(2,281)

Schedule of weighted average assumptions used to determine benefit obligations and net periodic benefit cost

Year Ended December 31,

 

    

2020

    

2019

2018

Weighted-average assumptions used to determine benefit obligation at December 31:

Discount rate

1.60

%

2.70

%

3.80

%

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31:

Discount rate

2.70

%

3.80

%

3.20

%

Assumed health care cost trend rates at December 31:

Health care cost trend rate assumed for next year

5.00

%

5.00

%

5.00

%

Schedule of components of net periodic benefit cost and other amounts recognized in other comprehensive income

Year Ended December 31,

 

(Dollars in thousands)

    

2020

    

2019

 

2018

 

Interest cost

$

54

$

82

$

73

Recognized net actuarial loss

151

 

160

 

154

Net periodic benefit cost

205

 

242

 

227

Net loss

180

 

7

 

89

Amortization of loss

(151)

 

(160)

 

(154)

Total amount recognized in other comprehensive income

29

 

(153)

 

(65)

Total recognized in net periodic benefit cost and other comprehensive income

$

234

$

89

$

162

Schedule of effects of one-percentage-point change in assumed health care cost trend rates

One-Percentage Point

 

(Dollars in thousands)

Increase

Decrease

 

Effect on aggregate service and interest cost

    

$

4

    

$

(3)

Effect on postretirement benefit obligation

125

(114)

Schedule of estimated future benefit payments (including expected future service as appropriate)

(Dollars in thousands)

    

    

 

2021

$

243

2022

 

229

2023

 

213

2024

 

198

2025

 

181

2026-2030

 

671

$

1,735