XML 51 R38.htm IDEA: XBRL DOCUMENT
v3.21.1

Leases (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2021
Leases |
Schedule of information pertaining to operating leases | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | ​
(Dollars in thousands) | ​ | March 31, | ​ | ​
​ |  | 2021 | 2020 |  |
Lease Cost Components: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of ROU assets - finance leases | ​ | $ | 117 | ​ | $ | — | ​ | ​
Interest on lease liabilities - finance leases | ​ | ​ | 15 | ​ | ​ | — | ​ | ​
Operating lease cost (cost resulting from lease payments) | ​ | ​ | 4,343 | ​ | ​ | 2,258 | ​ | ​
Short-term lease cost | ​ | ​ | 135 | ​ | ​ | 98 | ​ | ​
Variable lease cost (cost excluded from lease payments) | ​ |  | 648 | ​ |  | 166 | ​ | ​
Total lease cost | ​ | $ | 5,258 | ​ | $ | 2,522 | ​ | ​
Supplemental Cash Flow and Other Information Related to Leases: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance lease - operating cash flows | ​ | $ | 15 | ​ | $ | — | ​ | ​
Finance lease - financing cash flows | ​ | ​ | 106 | ​ | ​ | — | ​ | ​
Operating lease - operating cash flows (fixed payments) | ​ | ​ | 4,140 | ​ | ​ | 1,672 | ​ | ​
Operating lease - operating cash flows (net change asset/liability) | ​ | ​ | (3,220) | ​ | ​ | 268 | ​ | ​
New ROU assets - operating leases | ​ | ​ | 1,298 | ​ | ​ | 458 | ​ | ​
New ROU assets - finance leases | ​ | ​ | — | ​ | ​ | — | ​ | ​
Weighted - average remaining lease term (years) - finance leases | ​ | ​ | 7.16 | ​ | ​ | — | ​ | ​
Weighted - average remaining lease term (years) - operating leases | ​ | ​ | 11.30 | ​ | ​ | 13.92 | ​ | ​
Weighted - average discount rate - finance leases | ​ | ​ | 1.7% | ​ | ​ | — | ​ | ​
Weighted - average discount rate - operating leases | ​ |  | 3.3% | ​ |  | 3.9% | ​ | ​
​ | ​ |  | ​ | ​ |  | ​ | ​ | ​
Operating lease payments due: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
2021 (excluding the three months ended March 31, 2021) | ​ | $ | 15,931 | ​ | ​ | ​ | ​ | ​
2022 | ​ | ​ | 14,438 | ​ | ​ | ​ | ​ | ​
2023 | ​ | ​ | 13,705 | ​ | ​ | ​ | ​ | ​
2024 | ​ | ​ | 12,120 | ​ | ​ | ​ | ​ | ​
2025 | ​ | ​ | 10,703 | ​ | ​ | ​ | ​ | ​
Thereafter | ​ | ​ | 76,428 | ​ | ​ | ​ | ​ | ​
Total undiscounted cash flows | ​ | ​ | 143,325 | ​ | ​ | ​ | ​ | ​
Discount on cash flows | ​ | ​ | (26,258) | ​ | ​ | ​ | ​ | ​
Total operating lease liabilities | ​ | $ | 117,067 | ​ | ​ | ​ | ​ | ​

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=121609121&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration