XML 55 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

    

    

Quoted Prices

    

    

In Active

Significant

Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

March 31, 2021:

Assets

Derivative financial instruments

$

416,329

$

$

416,329

$

Loans held for sale

 

352,997

 

 

352,997

 

Trading securities

 

83,947

 

 

83,947

 

Securities available for sale:

U.S. Government agencies

23,553

23,553

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,544,600

1,544,600

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

694,632

694,632

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

580,379

580,379

State and municipal obligations

 

596,103

 

 

596,103

 

Small Business Administration loan-backed securities

 

438,537

 

 

438,537

 

Corporate securities

13,686

13,686

Total securities available for sale

 

3,891,490

 

 

3,891,490

 

Mortgage servicing rights

 

54,285

 

 

 

54,285

$

4,799,048

$

$

4,744,763

$

54,285

Liabilities

Derivative financial instruments

$

402,256

$

$

402,256

$

December 31, 2020:

Assets

Derivative financial instruments

$

813,899

$

$

813,899

$

Loans held for sale

 

290,467

 

 

290,467

 

Trading securities

 

10,674

 

 

10,674

 

Securities available for sale:

U.S. Government agencies

29,256

29,256

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,379,978

1,379,978

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

650,646

650,646

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

334,834

334,834

State and municipal obligations

 

520,039

 

 

520,039

 

Small Business Administration loan-backed securities

 

402,217

 

 

402,217

 

Corporate securities

 

13,702

 

 

13,702

 

Total securities available for sale

 

3,330,672

 

 

3,330,672

 

Mortgage servicing rights

 

43,820

 

 

 

43,820

$

4,489,532

$

$

4,445,712

$

43,820

Liabilities

Derivative financial instruments

$

804,832

$

$

804,832

$

Schedule of reconciliation of the beginning and ending balances of Level 3 assets and liabilities recorded at fair value on a recurring basis

(Dollars in thousands)

    

Assets

    

Liabilities

 

Fair value, January 1, 2021

$

43,820

$

Servicing assets that resulted from transfers of financial assets

 

6,950

 

Changes in fair value due to valuation inputs or assumptions

 

6,575

 

Changes in fair value due to decay

 

(3,060)

 

Fair value , March 31, 2021

$

54,285

$

Schedule of amounts of assets and liabilities measured at fair value on a nonrecurring basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis:

    

    

Quoted Prices

    

    

 

In Active

Significant

 

Markets

Other

Significant

 

for Identical

Observable

Unobservable

 

Assets

Inputs

Inputs

 

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

March 31, 2021:

OREO

$

11,471

$

$

$

11,471

Bank property held for sale

31,193

 

31,193

Impaired loans

 

8,764

 

 

 

8,764

December 31, 2020:

OREO

$

11,914

$

$

$

11,914

Bank property held for sale

36,006

 

36,006

Impaired loans

 

17,609

 

 

 

17,609

Quantitative Information about Level 3 Fair Value Measurements

Weighted Average

March 31,

December 31,

    

Valuation Technique

    

Unobservable Input

    

2021

    

2020

Nonrecurring measurements:

Impaired loans

 

Discounted appraisals and discounted cash flows

 

Collateral discounts

13

%

5

%

OREO and premises held for sale

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

13

%

14

%

Schedule of estimated fair value, and related carrying amount, of the Company's financial instruments

The estimated fair value, and related carrying amount, of our financial instruments are as follows:

    

Carrying

    

Fair

    

    

    

 

(Dollars in thousands)

Amount

Value

Level 1

Level 2

Level 3

 

March 31, 2021

Financial assets:

Cash and cash equivalents

$

5,974,137

$

5,974,137

$

5,974,137

$

$

Trading securities

83,947

83,947

83,947

Investment securities

 

5,267,271

 

5,233,723

 

161,468

 

5,072,255

 

Loans held for sale

352,997

352,997

352,997

Loans, net of allowance for loan losses

 

24,085,005

 

24,421,405

 

 

 

24,421,405

Accrued interest receivable

 

105,865

 

105,865

 

 

13,758

 

92,107

Mortgage servicing rights

 

54,285

 

54,285

 

 

 

54,285

Interest rate swap - non-designated hedge

 

398,221

 

398,221

 

 

398,221

 

Other derivative financial instruments (mortgage banking related)

 

18,108

 

18,108

 

 

18,108

 

Financial liabilities:

Deposits

 

32,441,410

 

32,458,336

 

 

32,458,336

 

Federal funds purchased and securities sold under agreements to repurchase

 

878,581

 

878,581

 

 

878,581

 

Other borrowings

 

390,323

 

388,127

 

 

388,127

 

Accrued interest payable

 

8,498

 

8,498

 

 

8,498

 

Interest rate swap - non-designated hedge

 

399,625

 

399,625

 

 

399,625

 

Other derivative financial instruments (mortgage banking related)

 

2,631

 

2,631

 

 

2,631

 

Off balance sheet financial instruments:

Commitments to extend credit

 

 

84,280

 

 

84,280

 

December 31, 2020

Financial assets:

Cash and cash equivalents

$

4,609,255

$

4,609,255

$

4,609,255

$

$

Trading securities

10,674

10,674

10,674

Investment securities

 

4,446,657

 

4,448,300

 

160,443

 

4,287,857

 

Loans held for sale

290,467

290,467

290,467

Loans, net of allowance for loan losses

 

24,206,825

 

24,757,859

 

 

 

24,757,859

Accrued interest receivable

 

107,601

 

107,601

 

 

12,952

 

94,649

Mortgage servicing rights

 

43,820

 

43,820

 

 

 

43,820

Interest rate swap - non-designated hedge

 

802,763

 

802,763

 

 

802,763

 

Other derivative financial instruments (mortgage banking related)

 

11,136

 

11,136

 

 

11,136

 

Financial liabilities:

Deposits

 

30,693,882

 

30,719,416

 

 

30,719,416

 

Federal funds purchased and securities sold under agreements to repurchase

 

779,666

 

779,666

 

 

779,666

 

Other borrowings

 

390,179

 

386,126

 

 

386,126

 

Accrued interest payable

 

7,103

 

7,103

 

 

7,103

 

Interest rate swap - non-designated hedge

 

804,832

 

804,832

 

 

804,832

 

Off balance sheet financial instruments:

 

 

Commitments to extend credit

 

136,726

 

 

136,726