XML 60 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Loan Servicing, Mortgage Origination, and Loans Held for Sale (Tables)
3 Months Ended
Mar. 31, 2021
Loan Servicing, Mortgage Origination, and Loans Held for Sale  
Summary of changes in the fair value of MSRs and its offsetting hedge

Three Months Ended

    

(Dollars in thousands)

    

March 31, 2021

    

March 31, 2020

 

Increase (decrease) in fair value of MSRs

$

8,076

$

(4,919)

Decay of MSRs

 

(4,561)

 

(1,204)

Loss related to derivatives

(6,404)

9,607

Net effect on statements of income

$

(2,889)

$

3,484

Schedule of characteristics and sensitivity analysis of the MSR

The characteristics and sensitivity analysis of the MSRs are included in the following table.

March 31,

December 31,

(Dollars in thousands)

    

2021

   

    

2020

   

   

Composition of residential loans serviced for others

Fixed-rate mortgage loans

99.9

%  

99.9

%  

Adjustable-rate mortgage loans

0.1

%  

0.1

%  

Total

100.0

%  

100.0

%  

Weighted average life

7.11

years

6.10

years  

Constant Prepayment rate (CPR)

9.5

%  

12.3

%  

Weighted average discount rate

9.0

%  

9.0

%  

Effect on fair value due to change in interest rates

25 basis point increase

$

2,603

$

2,744

50 basis point increase

4,970

5,520

25 basis point decrease

(2,782)

(2,497)

50 basis point decrease

(4,288)

(4,114)