XML 79 R66.htm IDEA: XBRL DOCUMENT v3.21.1
Allowance for Credit Losses (ACL) - Disaggregated analysis of the changes in allowance for credit losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 07, 2020
Mar. 31, 2021
Mar. 31, 2020
Allowance for credit losses      
Balance at beginning of period   $ 457,309 $ 56,927
Charge-offs   (3,374) (3,223)
Recoveries   3,395 1,909
Net (charge-offs) recoveries   21 (1,314)
(Recovery) provision   (50,870) 34,734
Balance at end of period   406,460 144,785
Quantitative allowance      
Collectively evaluated   367,890 79,251
Individually evaluated   4,395 1,312
Total quantitative allowance   372,285 80,563
Qualitative allowance   34,175 64,222
Provision for credit losses   (50,870) 34,734
Unfunded Commitment      
Allowance for credit losses      
(Recovery) provision   (7,500) 1,800
Quantitative allowance      
Provision for credit losses   (7,500) 1,800
Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     3,408
Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     51,030
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     111,365
Residential Mortgage Sr.      
Allowance for credit losses      
Balance at beginning of period   63,561 6,128
Charge-offs   (120) (304)
Recoveries   428 276
Net (charge-offs) recoveries   308 (28)
(Recovery) provision   (827) 6,253
Balance at end of period   63,042 18,214
Quantitative allowance      
Collectively evaluated   55,336 10,824
Individually evaluated   378 61
Total quantitative allowance   55,714 10,885
Qualitative allowance   7,328 7,329
Provision for credit losses   (827) 6,253
Residential Mortgage Sr. | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     406
Residential Mortgage Sr. | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     5,455
Residential Mortgage Sr. | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     11,989
Residential Mortgage Jr.      
Allowance for credit losses      
Balance at beginning of period   1,238 15
Recoveries   33 91
Net (charge-offs) recoveries   33 91
(Recovery) provision   (81) 119
Balance at end of period   1,190 239
Quantitative allowance      
Collectively evaluated   1,190 42
Individually evaluated     174
Total quantitative allowance   1,190 216
Qualitative allowance     23
Provision for credit losses   (81) 119
Residential Mortgage Jr. | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     3
Residential Mortgage Jr. | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     11
Residential Mortgage Jr. | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     29
HELOC      
Allowance for credit losses      
Balance at beginning of period   16,698 4,327
Charge-offs   (169) (615)
Recoveries   417 413
Net (charge-offs) recoveries   248 (202)
(Recovery) provision   (943) 3,829
Balance at end of period   16,003 12,092
Quantitative allowance      
Collectively evaluated   14,210 7,517
Individually evaluated   165 315
Total quantitative allowance   14,375 7,832
Qualitative allowance   1,628 4,260
Provision for credit losses   (943) 3,829
HELOC | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     289
HELOC | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     3,849
HELOC | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     8,465
Residential Construction      
Allowance for credit losses      
Balance at beginning of period   4,914 815
Recoveries   1  
Net (charge-offs) recoveries   1  
(Recovery) provision   (1,023) 541
Balance at end of period   3,892 2,135
Quantitative allowance      
Collectively evaluated   3,830 1,729
Total quantitative allowance   3,830 1,729
Qualitative allowance   62 406
Provision for credit losses   (1,023) 541
Residential Construction | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     779
Residential Construction | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     1,594
Other C&D      
Allowance for credit losses      
Balance at beginning of period   67,197 6,211
Charge-offs   (10) (105)
Recoveries   201 280
Net (charge-offs) recoveries   191 175
(Recovery) provision   (12,051) 4,452
Balance at end of period   55,337 16,777
Quantitative allowance      
Collectively evaluated   55,234 11,257
Individually evaluated   103 75
Total quantitative allowance   55,337 11,332
Qualitative allowance     5,445
Provision for credit losses   (12,051) 4,452
Other C&D | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     351
Other C&D | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     5,588
Other C&D | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     12,150
Consumer      
Allowance for credit losses      
Balance at beginning of period   26,562 4,350
Charge-offs   (2,149) (1,785)
Recoveries   510 467
Net (charge-offs) recoveries   (1,639) (1,318)
(Recovery) provision   2,960 1,808
Balance at end of period   27,883 8,999
Quantitative allowance      
Collectively evaluated   21,334 6,744
Total quantitative allowance   21,334 6,744
Qualitative allowance   6,549 2,255
Provision for credit losses   2,960 1,808
Consumer | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     669
Consumer | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     3,490
Consumer | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     8,509
Multifamily      
Allowance for credit losses      
Balance at beginning of period   7,887 1,557
Recoveries     52
Net (charge-offs) recoveries     52
(Recovery) provision   (2,003) 1,460
Balance at end of period   5,884 4,557
Quantitative allowance      
Collectively evaluated   5,884 1,639
Total quantitative allowance   5,884 1,639
Qualitative allowance     2,918
Provision for credit losses   (2,003) 1,460
Multifamily | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     97
Multifamily | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     1,391
Multifamily | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     3,045
Municipal      
Allowance for credit losses      
Balance at beginning of period   1,510 956
(Recovery) provision   34 19
Balance at end of period   1,544 1,889
Quantitative allowance      
Collectively evaluated   817 1,160
Total quantitative allowance   817 1,160
Qualitative allowance   727 729
Provision for credit losses   34 19
Municipal | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     914
Municipal | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     1,870
CRE Owner Occupied      
Allowance for credit losses      
Balance at beginning of period   97,104 10,879
Charge-offs   (27) (315)
Recoveries   333 88
Net (charge-offs) recoveries   306 (227)
(Recovery) provision   (6,750) 2,737
Balance at end of period   90,660 23,792
Quantitative allowance      
Collectively evaluated   83,115 14,579
Individually evaluated   3,315 173
Total quantitative allowance   86,430 14,752
Qualitative allowance   4,230 9,040
Provision for credit losses   (6,750) 2,737
CRE Owner Occupied | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     898
CRE Owner Occupied | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     9,505
CRE Owner Occupied | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     21,282
Non Owner Occupied CRE      
Allowance for credit losses      
Balance at beginning of period   124,421 15,219
Charge-offs   (194)  
Recoveries   321 44
Net (charge-offs) recoveries   127 44
(Recovery) provision   (16,989) 11,485
Balance at end of period   107,559 41,302
Quantitative allowance      
Collectively evaluated   100,267 14,958
Individually evaluated   35 2
Total quantitative allowance   100,302 14,960
Qualitative allowance   7,257 26,342
Provision for credit losses   (16,989) 11,485
Non Owner Occupied CRE | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     656
Non Owner Occupied CRE | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     13,898
Non Owner Occupied CRE | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     29,773
C & I      
Allowance for credit losses      
Balance at beginning of period   46,217 6,470
Charge-offs   (705) (99)
Recoveries   1,151 198
Net (charge-offs) recoveries   446 99
(Recovery) provision   (13,197) 2,031
Balance at end of period   33,466 14,789
Quantitative allowance      
Collectively evaluated   26,673 8,802
Individually evaluated   399 512
Total quantitative allowance   27,072 9,314
Qualitative allowance   6,394 5,475
Provision for credit losses   $ (13,197) 2,031
C & I | Cumulative Effect of Adoption of ASU | Initial PCD Allowance      
Allowance for credit losses      
Balance at beginning of period     39
C & I | Cumulative Effect of Adoption of ASU | ASU 2016-13      
Allowance for credit losses      
Balance at beginning of period     6,150
C & I | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Allowance for credit losses      
Balance at beginning of period     $ 12,659
CSFL      
Allowance for credit losses      
Charge-offs $ (158,200)