XML 156 R138.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 475,543 $ 120,632 $ 186,483
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 63,137 46,367 33,121
Share-based compensation 25,721 23,318 8,839
Extinguishment of debt cost 11,706    
Gain on sale of securities available for sale (102) (50) (2,711)
Decrease (increase) in other assets (79,312) 27,365 (29,932)
Decrease in other liabilities 119,120 74,079 9,959
Net cash provided by operating activities 537,265 536,943 181,028
Cash flows from investing activities:      
Net cash inflow from acquisitions   2,566,376  
Net cash inflow from acquisitions 39,929    
Net cash (used in) provided by investing activities (2,319,261) 1,229,778 (795,053)
Cash flows from financing activities:      
Repayment of other borrowings (100,878) (1,200,103) (150,007)
Common stock issuance 2,384 1,537 1,394
Common stock repurchased (147,421) (32,431) (159,431)
Dividends paid (135,337) (98,256) (57,696)
Stock options exercised 2,905 1,681 1,230
Net cash provided by financing activities 4,015,888 2,153,830 893,746
Net increase in cash and cash equivalents 2,233,892 3,920,551 279,721
Cash and cash equivalents at beginning of period 4,609,255 688,704 408,983
Cash and cash equivalents at end of period 6,843,147 4,609,255 688,704
Parent company | Reportable Legal Entities      
Cash flows from operating activities:      
Net income 475,543 120,632 186,483
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,382 1,528 666
Share-based compensation 25,721 23,316 8,839
Extinguishment of debt cost 11,706    
Gain on sale of securities available for sale     (5,366)
Decrease (increase) in other assets 5,690 (11,710) (159)
Decrease in other liabilities (3,648) (12,323) (959)
Undistributed earnings of subsidiaries (307,109) (66,790) 20,229
Net cash provided by operating activities 209,285 54,653 209,733
Cash flows from investing activities:      
Proceeds from sales and calls of other investment securities     5,366
Repayment of investments in and advances to subsidiaries 93,591 163,000  
Net cash inflow from acquisitions   19,650  
Net cash (used in) provided by investing activities 93,591 182,650 5,366
Cash flows from financing activities:      
Repayment of other borrowings (75,878)    
Common stock issuance 2,384 1,537 1,394
Common stock repurchased (147,421) (32,431) (159,431)
Dividends paid (135,337) (98,256) (57,696)
Stock options exercised 2,905 1,681 1,230
Net cash provided by financing activities (353,347) (127,469) (214,503)
Net increase in cash and cash equivalents (50,471) 109,834 596
Cash and cash equivalents at beginning of period 131,522 21,688 21,092
Cash and cash equivalents at end of period $ 81,051 $ 131,522 $ 21,688