XML 69 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Other Borrowings (Tables)
12 Months Ended
Dec. 31, 2021
Other Borrowings.  
Schedule of other borrowings

The Company’s other borrowings were as follows:

2021

2020

 

Weighted

Weighted

Interest

Average

Interest

Average

Rate at

Average

Interest

Rate at

Average

Interest

(Dollars in thousands)

    

Maturity

    

12/31/2021

    

Balance

Balance

    

Rate

    

12/31/2020

    

Balance

Balance

    

Rate

Short-term borrowings:

FHLB Advances

Various

%  

$

%  

$

FRB Borrowings

Various

%  

%  

US Bank Line of Credit

Daily

%  

 

%  

 

Total short-term borrowings

%  

$

$

1,986

2.22

%  

%  

$

$

745,939

0.63

%  

Long-term borrowings

SCBT Capital Trust I junior subordinated debt(1)

6/15/2035

1.99

%  

$

12,372

2.01

%  

$

12,372

SCBT Capital Trust II junior subordinated debt(1)

6/15/2035

1.99

%  

 

8,248

2.01

%  

 

8,248

SCBT Capital Trust III junior subordinated debt(1)

7/18/2035

1.79

%  

20,619

1.81

%  

20,619

SAVB Capital Trust I junior subordinated debt(1)

10/7/2033

2.97

%  

 

6,186

3.09

%  

 

6,186

SAVB Capital Trust II junior subordinated debt(1)

12/15/2034

2.40

%  

 

4,124

2.42

%  

 

4,124

TSB Statutory Trust I junior subordinated debt(1)

3/14/2037

1.92

%  

 

3,093

1.94

%  

 

3,093

Southeastern Bank Financial Statutory Trust I junior subordinated debt(1)

12/15/2035

1.60

%  

 

10,310

1.62

%  

 

10,310

Southeastern Bank Financial Statutory Trust II junior subordinated debt(1)

6/15/2036

1.60

%  

 

10,310

1.62

%  

 

10,310

CSBC Statutory Trust I junior subordinated debt(1)

12/15/2035

1.77

%  

 

15,464

1.79

%  

 

15,464

Community Capital Statutory Trust I junior subordinated debt(1)

6/15/2036

1.75

%  

 

10,310

1.77

%  

 

10,310

FCRV Statutory Trust I junior subordinated debt(1)

12/15/2036

1.90

%  

 

5,155

1.92

%  

 

5,155

Provident Community Bancshares Capital Trust I junior subordinated debt(1)

3/1/2037

1.87

%  

 

4,124

1.97

%  

 

4,124

Provident Community Bancshares Capital Trust II junior subordinated debt(1)

10/1/2036

1.91

%  

 

8,248

1.97

%  

 

8,248

CenterState Banks of Florida Statutory Trust I junior subordinated debt(1)

9/22/2033

%  

3.30

%  

10,310

Valrico Capital Statutory Trust junior subordinated debt(1)

9/8/2034

%  

2.93

%  

2,577

Federal Trust Statutory Trust I junior subordinated debt(1)

9/17/2033

%  

3.18

%  

5,155

Gulfstream Bancshares Capital Trust II junior subordinated debt(1)

3/6/2037

%  

1.93

%  

3,093

Homestead Statutory Trust I junior subordinated debt(1)

10/1/2036

%  

1.88

%  

10,495

BSA Financial Statutory Trust I junior subordinated debt(1)

12/15/2035

%  

1.77

%  

5,155

MRCB Statutory Trust II junior subordinated debt(1)

9/15/2036

%  

1.82

%  

3,093

Fair Market Value Discount Trust Preferred Debt Acquired

(1,398)

(14,116)

Total Junior Subordinated Debt

1.89

%

117,165

130,048

1.97

%  

2.05

%

144,325

131,817

2.51

%  

Residential Warranty Corp. subordinated note(5)

4/15/2021

%  

5.00

%  

7,000

Messiah College subordinated note(5)

4/15/2021

%  

5.00

%  

4,000

National Bank of Commerce subordinated debt(2)

6/1/2026

%  

6.00

%  

25,000

Landmark Bancshares subordinated debt(3)

6/30/2027

6.50

%  

13,000

6.50

%  

13,000

CenterState Bank Corporation subordinated debt(4)

6/1/2030

5.75

%  

200,000

5.75

%  

200,000

Long-term subordinated debt costs

(3,099)

(3,146)

Total Subordinated Debt

5.80

%

209,901

222,765

5.81

%  

5.78

%

245,854

139,584

5.69

%  

Other Long Term Debt

Various

%  

%  

%  

92

0.50

%  

Total long-term borrowings

4.40

%

$

327,066

$

352,813

4.36

%  

4.40

%

$

390,179

$

271,493

3.60

%  

Total borrowings

4.40

%

$

327,066

$

354,799

4.35

%

4.40

%

$

390,179

$

1,017,432

1.58

%

(1) All of the junior subordinated debt above is adjustable rate based on three-month LIBOR plus a spread ranging from 140 basis points to 285 basis points.

(2) The Notes bear interest at a fixed rate of 6.0% per year, from, and including, May 19, 2016, to, but excluding, June 1, 2021. On June 1, 2021, the Notes convert to a floating rate equal to three-month LIBOR plus 479 basis points. The Notes were redeemed by the Company on June 1, 2021.

(3) The Notes bear interest at a fixed rate of 6.5% per year, to, but excluding, June 30, 2022. On June 30, 2022, the Notes convert to a floating rate equal to three-month LIBOR plus 467 basis points. The Notes may be redeemed by the Company after June 30, 2022.

(4) The $200 million in Notes bear interest at a fixed rate of 5.75% per year, to, but excluding, June 1, 2025. On June 1, 2025, the Notes convert to a floating rate equal to SOFR plus 562 basis points. The Notes may be redeemed by the Company after June 1, 2025. The balance in the table above at December 31, 2021 is net of debt issuance costs of $3.1 million.

(5) These subordinated notes were not classified as Tier 2 Capital for regulatory capital purposes.

Summary of principal maturities of other borrowings, net of unamortized discount or debt issuance costs

Junior

    

    

 

Subordinated

FHLB

Subordinated

 

(Dollars in thousands)

Debt

Advances

Debt

Total

 

Year Ended December 31,

2022

$

$

$

$

2023

 

 

 

 

2024

 

 

 

 

2025

 

 

 

 

2026

 

 

 

 

Thereafter

 

117,165

 

 

209,901

 

327,066

$

117,165

$

$

209,901

$

327,066