XML 70 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of provision for income taxes

Year Ended December 31,

 

(Dollars in thousands)

2021

2020

2019

 

Current:

    

    

    

    

    

    

Federal

$

43,959

$

16,245

$

40,375

State

 

16,512

 

13,296

 

4,965

Total current tax expense

 

60,471

 

29,541

 

45,340

Deferred:

Federal

 

61,521

 

(36,801)

 

(1,598)

State

 

6,744

 

(9,400)

 

200

Total deferred tax expense (benefit)

 

68,265

 

(46,201)

 

(1,398)

Provision (benefit) for income taxes

$

128,736

$

(16,660)

$

43,942

Analysis of difference between the provision for income taxes and taxes computed by applying the federal statutory income tax rate to income before provision for income taxes

Year Ended December 31,

 

(Dollars in thousands)

2021

2020

2019

 

Income taxes at federal statutory rate

    

$

126,899

    

$

21,834

    

$

48,389

Increase (reduction) of taxes resulting from:

State income taxes, net of federal tax benefit

 

18,372

 

3,077

 

4,080

Non-deductible merger expenses

1,344

Increase in cash surrender value of BOLI policies

(3,866)

(2,389)

(1,210)

Tax-exempt interest

 

(5,450)

 

(2,257)

 

(1,877)

Income tax credits

 

(11,759)

 

(7,138)

 

(6,881)

Non-deductible FDIC premiums

2,380

1,364

133

Non-deductible executive compensation

530

1,016

315

Benefit of tax loss carryback under CARES Act

(31,468)

Other, net

 

1,630

 

(2,043)

 

993

$

128,736

$

(16,660)

$

43,942

Schedule of components of the net deferred tax asset

December 31,

 

(Dollars in thousands)

2021

2020

 

Allowance for credit losses

    

$

81,767

    

$

119,602

Other-than-temporary impairment on SBIC investments

 

 

268

Share-based compensation

 

6,290

 

2,807

Pension plan and post-retirement benefits

 

752

 

516

Deferred compensation

 

14,437

 

13,671

Purchase accounting adjustments

 

 

11,772

Other real estate owned

 

1,577

 

899

Net operating loss and tax credit carryforwards

 

20,659

 

26,229

Deferred loan fees and costs

12,826

Nonaccrual Interest

88

3,141

Lease liability

28,514

28,179

Mark to market assets

 

11,788

 

Unrealized losses on investment securities available for sale

6,691

Other

 

719

 

603

Total deferred tax assets

 

173,282

 

220,513

Unrealized gains on investment securities available for sale

 

 

13,026

Depreciation

 

21,028

 

18,326

Intangible assets

 

27,732

 

34,648

Net deferred loan costs

 

3,579

 

Right of use assets

27,136

27,012

Prepaid expense

 

725

 

1,950

Tax deductible goodwill

 

5,994

 

1,302

Mortgage servicing rights

16,100

6,134

Purchase accounting adjustments

890

Other

 

302

 

1,534

Total deferred tax liabilities

 

103,486

 

103,932

Net deferred tax assets before valuation allowance

 

69,796

 

116,581

Less, valuation allowance

 

(4,832)

 

(5,635)

Net deferred tax assets

$

64,964

$

110,946