XML 75 R57.htm IDEA: XBRL DOCUMENT v3.22.0.1
Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2021
SCBT Post-retirement Benefit Plan  
Post-Retirement Benefits  
Schedule of the plan's funded status and amounts recognized in the Company's accompanying consolidated financial statements

December 31,

 

(Dollars in thousands)

2021

2020

2019

 

Change in benefit obligation:

    

    

    

    

    

    

Benefit obligation at beginning of year

$

209

$

254

$

309

Interest cost

 

3

 

6

 

11

Actuarial loss

 

11

 

(19)

 

(33)

Benefits paid

 

(28)

 

(32)

 

(33)

Benefit obligation at end of year

 

195

 

209

 

254

Change in plan assets:

Fair value of plan assets at beginning of year

 

 

 

Employer contribution

 

28

 

32

 

33

Benefits paid

 

(28)

 

(32)

 

(33)

Fair value of plan assets at end of year

 

 

 

Funded status

$

(195)

$

(209)

$

(254)

Schedule of weighted average assumptions used to determine benefit obligations and net periodic benefit cost

Year Ended December 31,

 

2021

2020

2019

 

Weighted-average assumptions used to determine benefit obligation at December 31:

    

    

    

    

    

    

Discount rate

 

2.10

%  

1.60

%  

2.70

%

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31:

Discount rate

 

1.60

%  

2.70

%  

3.80

%

Assumed health care cost trend rates at December 31:

Health care cost trend rate assumed for next year

 

5.00

%  

5.00

%  

5.00

%

Schedule of components of net periodic benefit cost and other amounts recognized in other comprehensive income

Year Ended December 31,

 

(Dollars in thousands)

2021

2020

2019

 

Interest cost

    

$

3

    

$

6

    

$

11

Recognized net actuarial loss

 

 

2

 

6

Net periodic benefit cost

 

3

 

8

 

17

Net gain

 

11

 

(19)

 

(33)

Amortization of gain

 

 

(2)

 

(6)

Total amount recognized in other comprehensive income

 

11

 

(21)

 

(39)

Total recognized in net periodic benefit cost and other comprehensive income

$

14

$

(13)

$

(22)

Schedule of estimated future benefit payments (including expected future service as appropriate)

(Dollars in thousands)

    

    

 

2022

$

27

2023

 

25

2024

 

23

2025

 

22

2026

 

20

2027-2031

 

67

$

184

FFCH Post-retirement Benefit Plan  
Post-Retirement Benefits  
Schedule of the plan's funded status and amounts recognized in the Company's accompanying consolidated financial statements

December 31,

(Dollars in thousands)

    

2021

    

2020

    

2019

Change in benefit obligation:

Benefit obligation at beginning of year

$

2,070

$

2,109

$

2,281

Interest cost

31

 

54

 

82

Actuarial loss

(110)

 

180

 

7

Benefits paid

(246)

 

(285)

 

(273)

Less: Federal subsidy on benefits paid

9

 

12

 

12

Benefit obligation at end of year

1,754

 

2,070

 

2,109

Change in plan assets:

Fair value of plan assets at beginning of year

 

 

Employer contribution

236

 

273

 

261

Participants’ contributions

10

 

12

 

12

Benefits paid

(246)

 

(285)

 

(273)

Fair value of plan assets at end of year

 

 

Funded status

$

(1,754)

$

(2,070)

$

(2,109)

Schedule of weighted average assumptions used to determine benefit obligations and net periodic benefit cost

Year Ended December 31,

 

    

2021

    

2020

2019

Weighted-average assumptions used to determine benefit obligation at December 31:

Discount rate

2.10

%

1.60

%

2.70

%

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31:

Discount rate

1.60

%

2.70

%

3.80

%

Assumed health care cost trend rates at December 31:

Health care cost trend rate assumed for next year

5.00

%

5.00

%

5.00

%

Schedule of components of net periodic benefit cost and other amounts recognized in other comprehensive income

Year Ended December 31,

 

(Dollars in thousands)

    

2021

    

2020

 

2019

 

Interest cost

$

31

$

54

$

82

Recognized net actuarial loss

174

 

151

 

160

Net periodic benefit cost

205

 

205

 

242

Net (gain) loss

(110)

 

180

 

7

Amortization of loss

(174)

 

(151)

 

(160)

Total amount recognized in other comprehensive income

(284)

 

29

 

(153)

Total recognized in net periodic benefit cost and other comprehensive income

$

(79)

$

234

$

89

Schedule of estimated future benefit payments (including expected future service as appropriate)

(Dollars in thousands)

    

    

 

2022

$

216

2023

 

203

2024

 

189

2025

 

174

2026

 

159

2027-2031

 

583

$

1,524