XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Loan Servicing, Mortgage Origination, and Loans Held for Sale (Tables)
3 Months Ended
Mar. 31, 2022
Loan Servicing, Mortgage Origination, and Loans Held for Sale  
Summary of changes in the fair value of MSRs and its offsetting hedge

Three Months Ended

    

(Dollars in thousands)

    

March 31, 2022

    

March 31, 2021

    

Increase in fair value of MSRs

$

12,827

$

8,076

Decay of MSRs

 

(2,230)

 

(4,561)

Loss related to derivatives

(11,838)

(6,404)

Net effect on statements of income

$

(1,241)

$

(2,889)

Schedule of characteristics and sensitivity analysis of the MSR

The characteristics and sensitivity analysis of the MSRs are included in the following table.

March 31,

December 31,

(Dollars in thousands)

    

2022

   

    

2021

   

   

Composition of residential loans serviced for others

Fixed-rate mortgage loans

100.0

%  

99.9

%  

Adjustable-rate mortgage loans

%  

0.1

%  

Total

100.0

%  

100.0

%  

Weighted average life

8.42

years

7.35

years  

Constant Prepayment rate (CPR)

6.5

%  

8.4

%  

Weighted average discount rate

9.4

%  

9.0

%  

Effect on fair value due to change in interest rates

25 basis point increase

$

1,337

$

3,961

50 basis point increase

2,316

7,261

25 basis point decrease

(1,934)

(4,371)

50 basis point decrease

(4,793)

(8,966)