XML 156 R137.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage Loan Servicing, Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Mortgage Loan Servicing, Origination, and Loans Held for Sale      
Mortgage servicing rights $ 86,610 $ 65,620  
Changes in the fair value of MSRs and its offsetting hedge.      
Increase in fair value of MSRs $ 14,886 $ 9,930 $ (7,421)
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax
Decay of MSRs $ (9,897) $ (14,863) $ (8,793)
Loss related to derivatives (18,212) (4,892) 10,177
Net effect on Consolidated Statements of Income $ (13,223) $ (9,825) $ (6,037)
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00% 100.00%  
Weighted average life (in years) 8 years 4 months 13 days 7 years 4 months 6 days  
Constant Prepayment rate (CPR) (as a percent) 6.40% 8.40%  
Weighted average discount rate (as a percent) 10.00% 9.00%  
Effect on fair value due to change in interest rates:      
25 basis point increase $ 774 $ 3,961  
50 basis point increase 1,428 7,261  
25 basis point decrease (902) (4,371)  
50 basis point decrease (1,938) (8,966)  
MSRs      
Effect on fair value due to change in interest rates:      
Custodial escrow balances maintained in connection with the loan servicing $ 29,200 $ 29,600  
Fixed-rate mortgage loans      
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00% 99.90%  
Adjustable-rate mortgage loans      
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others   0.10%  
First Financial Holdings, Inc. ("First Financial")      
Mortgage Loan Servicing, Origination, and Loans Held for Sale      
Residential mortgages serviced for others $ 6,600,000 $ 6,100,000  
Contractually specified servicing fees earned $ 16,200 $ 14,100  
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
First Financial Holdings, Inc. ("First Financial") | MSRs      
Analysis of the activity in the MSRs      
Balance at beginning of the period $ 65,600    
Balance at end of period $ 86,600 $ 65,600