XML 35 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 8—Goodwill and Other Intangible Assets

The carrying amount of goodwill was $1.9 billion and $1.6 billion, respectively, at December 31, 2022 and December 31, 2021. The Company added $342.9 million in goodwill related to the Atlantic Capital acquisition in the first quarter of 2022. The Company made subsequent fair value adjustments related to the Atlantic Capital merger in the second quarter of 2022 that decreased goodwill by $1.5 million and another subsequent fair value adjustments related to the Atlantic Capital merger in the fourth quarter of 2022 that increased goodwill by $581,000.

The Company evaluated the carrying value of goodwill as of October 31, 2022, its annual test date, and concluded that no impairment charge was necessary. The Company will continue to monitor the impact of COVID-19

and other market conditions on the Company’ business, operating results, cash flows and/or financial condition. The following is a summary of changes in the carrying amounts of goodwill:

Year Ended

 

December 31,

 

(Dollars in thousands)

2022

2021

 

Balance at beginning of period

    

$

1,581,085

    

$

1,563,942

Additions:

Goodwill from Atlantic Capital acquisition

 

342,021

Goodwill from SouthState|Duncan-Williams acquisition

15,816

Goodwill subsequent fair value adjustment from CenterState acquisition

 

1,327

Balance at end of period

$

1,923,106

$

1,581,085

The Company’s other intangible assets, consisting of core deposit intangibles, noncompete intangibles, and client list intangibles are included on the face of the balance sheet. The Company added $17.5 million in core deposit intangibles related to the Atlantic Capital transaction during the first quarter of 2022. The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:

December 31,

 

(Dollars in thousands)

2022

2021

 

Gross carrying amount

    

$

278,971

    

$

257,874

Accumulated amortization

 

(162,521)

 

(129,807)

$

116,450

$

128,067

Amortization expense totaled $33.2 million, $35.2 million and $27.0 million for the years ended December 31, 2022, 2021, and 2020, respectively. Other intangibles are amortized using either the straight-line method or an accelerated basis over their estimated useful lives, with lives generally between 2 and 15 years.

In early 2022 and in connection with the SBA servicing asset acquired through the Atlantic Capital acquisition, which was recorded at fair value on acquisition date, the Company elected to prospectively apply fair value accounting to the Company’s SBA servicing asset. The change in fair value of the SBA servicing asset is recorded in SBA Income, a component of Noninterest Income on the Consolidated Statements of Income, during each applicable reporting period. As a result of the change in accounting treatment, the Company will no longer amortize the SBA servicing asset and therefore excluded the SBA servicing asset from the future amortization expense table presented below. The fair value of the SBA servicing asset was $6.1 million at December 31, 2022.

Estimated amortization expense for other intangibles, excluding the SBA servicing asset, for each of the next five years is as follows:

(Dollars in thousands)

Year ended December 31:

    

    

 

2023

$

27,558

2024

 

22,395

2025

 

18,766

2026

 

15,232

2027

11,756

Thereafter

 

14,675

$

110,382