XML 27 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 496,049 $ 475,543 $ 120,632
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 64,591 63,137 46,367
Provision (recovery) for credit losses 81,855 (165,273) 235,989
Deferred income taxes 123,540 67,850 (44,282)
Gains on sale of securities, net (30) (102) (50)
Share-based compensation expense 35,638 25,721 23,318
Accretion of discount related to acquired loans (36,411) (29,658) (56,170)
Extinguishment of debt cost - fair value marks   11,706  
Losses on disposal of premises and equipment 2,876 856 5,010
Gains on sale of bank properties held for sale and repossessed real estate (4,467) (2,329) (546)
Net amortization of premiums on investment securities 27,303 38,025 22,231
Bank properties held for sale and repossessed real estate write downs 273 2,067 1,085
Fair value adjustment for loans held for sale 6,052 6,920 4,705
Originations and purchases of loans held for sale (1,411,770) (3,045,145) (2,959,310)
Proceeds from sales of loans held for sale 1,565,809 3,209,094 3,297,155
Losses (gains) on sales of loans held for sale 2,663 (72,124) (120,077)
Increase in cash surrender value of BOLI (23,058) (18,221) (10,170)
Net change in:      
Accrued interest receivable (32,829) 17,083 (19,362)
Prepaid assets (3,090) (1,250) (8,945)
Operating leases 142 2,053 6,434
Bank owned life insurance (1,290) (202) (1,231)
Trading securities 46,425 (35,154) (10,674)
Derivative assets 207,682 399,157 98,807
Miscellaneous other assets 147 (79,312) 27,365
Accrued interest payable 2,609 (3,759) (3,683)
Accrued income taxes (17,218) (53,843) (77,946)
Derivative liabilities 741,583 (516,271) (113,788)
Miscellaneous other liabilities (144,181) 119,120 74,079
Net cash provided by operating activities 1,730,893 415,689 536,943
Cash flows from investing activities:      
Proceeds from sales of investment securities available for sale 482,028 151,314 100,754
Proceeds from maturities and calls of investment securities held to maturity 230,003 104,958 2,534
Proceeds from maturities and calls of investment securities available for sale 575,877 805,342 957,250
Proceeds from sales and redemptions of other investment securities 13,226 1,533 71,788
Purchases of investment securities available for sale (1,381,980) (2,941,888) (1,309,450)
Purchases of investment securities held to maturity (1,099,691) (975,266) (958,391)
Purchases of other investment securities (20,359) (1,659) (85,511)
Net (increase) decrease in loans (3,855,268) 745,085 (156,360)
Net cash received (paid in) acquisitions   (39,929)  
Net cash received (paid in) acquisitions 250,115   2,566,376
Recoveries of loans previously charged off 19,173 13,800 11,776
Purchase of bank owned life insurance (85,966) (205,566)  
Purchases of premises and equipment (17,670) (28,418) (16,930)
Proceeds from redemption and payout of bank owned life insurance policies 3,267 307 19,655
Proceeds from sale of bank properties held for sale and repossessed real estate 20,706 42,657 19,156
Proceeds from sale of premises and equipment 6,143 8,469 7,131
Net cash (used in) provided by investing activities (4,860,396) (2,319,261) 1,229,778
Cash flows from financing activities:      
Net (decrease) increase in deposits (1,780,132) 4,367,662 2,902,023
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings (224,822) 1,573 79,379
Proceeds from borrowings   25,000 500,000
Repayment of borrowings (13,000) (100,878) (1,200,103)
Common stock issuance 2,858 2,384 1,537
Common stock repurchases (119,330) (147,421) (32,431)
Dividends paid (146,664) (135,337) (98,256)
Stock options exercised 1,585 2,905 1,681
Net cash (used in) provided by financing activities (2,279,505) 4,015,888 2,153,830
Net (decrease) increase in cash and cash equivalents (5,409,008) 2,112,316 3,920,551
Cash and cash equivalents at beginning of period 6,721,571 4,609,255 688,704
Cash and cash equivalents at end of period 1,312,563 6,721,571 4,609,255
Cash paid for:      
Interest 67,126 55,387 87,246
Income taxes 35,144 126,207 103,801
Recognition of operating lease assets in exchange for lease liabilities 12,635 9,623 9,426
Acquisitions:      
Fair value of tangible assets acquired 3,500,692 34,838 18,825,354
Other intangible assets acquired 20,791   140,862
Liabilities assumed 3,205,694 2,343 17,270,550
Net identifiable assets acquired over liabilities assumed 342,021 15,816 561,042
Common stock issued in acquisition 659,772   2,246,327
Real estate acquired in full or in partial settlement of loans $ 1,972 $ 3,642 $ 4,660