XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans (Tables)
3 Months Ended
Mar. 31, 2024
Summary of Loans  
Summary of loans

The following is a summary of total loans:

March 31,

December 31,

(Dollars in thousands)

    

2024

    

2023

    

Loans:

    

    

Construction and land development (1)

$

2,437,343

$

2,923,514

Commercial non-owner occupied

 

9,112,474

 

8,571,634

Commercial owner occupied real estate

 

5,511,855

 

5,497,671

Consumer owner occupied (2)

 

6,814,472

 

6,595,005

Home equity loans

 

1,408,594

 

1,398,445

Commercial and industrial

 

5,544,131

 

5,504,539

Other income producing property

 

640,055

 

656,334

Consumer

 

1,196,895

 

1,233,650

Other loans

 

1,491

 

7,697

Total loans

 

32,667,310

 

32,388,489

Less allowance for credit losses

 

(469,654)

 

(456,573)

Loans, net

$

32,197,656

$

31,931,916

(1)Construction and land development includes loans for both commercial construction and development, as well as loans for 1-4 family residential construction and lot loans.
(2)Consumer owner occupied real estate includes loans on both 1-4 family owner occupied property, as well as loans collateralized by 1-4 family owner occupied properties with a business intent.
Schedule of credit risk profile by risk grade of loans

The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending March 31, 2024:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of March 31, 2024

2024

2023

2022

2021

2020

Prior

Revolving

Total

Construction and land development

Risk rating:

Pass

$

35,066

$

473,874

$

1,000,523

$

180,743

$

10,816

$

19,062

$

50,450

$

1,770,534

Special mention

745

1,682

9,808

16,397

444

29,076

Substandard

140

12,825

252

625

13,842

Doubtful

1

5

6

Total Construction and land development

$

35,811

$

475,696

$

1,023,156

$

197,392

$

10,817

$

20,136

$

50,450

$

1,813,458

Construction and land development

Current-period gross charge-offs

$

$

$

$

$

$

1,475

$

$

1,475

Commercial non-owner occupied

Risk rating:

Pass

$

107,887

$

868,623

$

2,517,853

$

2,096,226

$

638,979

$

2,146,534

$

88,091

$

8,464,193

Special mention

251

18,178

113,268

51,150

11,975

24,327

92

219,241

Substandard

9,421

68,144

94,125

46,638

75,312

132,713

426,353

Doubtful

1

2,686

2,687

Total Commercial non-owner occupied

$

117,559

$

954,945

$

2,725,246

$

2,194,015

$

726,266

$

2,306,260

$

88,183

$

9,112,474

Commercial non-owner occupied

Current-period gross charge-offs

$

$

$

$

$

$

71

$

$

71

Commercial Owner Occupied

Risk rating:

Pass

$

109,773

$

567,722

$

1,014,720

$

1,064,707

$

625,627

$

1,736,191

$

80,895

$

5,199,635

Special mention

546

1,916

50,708

18,272

1,124

16,233

6,530

95,329

Substandard

6,055

27,372

36,626

31,846

27,093

80,001

7,890

216,883

Doubtful

3

1

4

8

Total commercial owner occupied

$

116,374

$

597,013

$

1,102,054

$

1,114,825

$

653,845

$

1,832,429

$

95,315

$

5,511,855

Commercial owner occupied

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Commercial and industrial

Risk rating:

Pass

$

724,949

$

877,565

$

1,069,116

$

618,382

$

345,615

$

553,640

$

1,104,937

$

5,294,204

Special mention

590

2,281

9,120

3,476

626

4,397

17,388

37,878

Substandard

13,723

35,119

28,743

24,535

4,334

20,473

85,001

211,928

Doubtful

2

19

65

1

28

6

121

Total commercial and industrial

$

739,262

$

914,967

$

1,106,998

$

646,458

$

350,576

$

578,538

$

1,207,332

$

5,544,131

Commercial and industrial

Current-period gross charge-offs

$

$

515

$

966

$

126

$

7

$

1,106

$

420

$

3,140

Other income producing property

Risk rating:

Pass

$

12,698

$

55,905

$

125,282

$

93,363

$

49,758

$

132,751

$

41,024

$

510,781

Special mention

91

512

257

161

825

2,408

266

4,520

Substandard

615

686

3,818

2,370

401

5,511

1,570

14,971

Doubtful

Total other income producing property

$

13,404

$

57,103

$

129,357

$

95,894

$

50,984

$

140,670

$

42,860

$

530,272

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Consumer owner occupied

Risk rating:

Pass

$

1,274

$

18,235

$

4,270

$

3,798

$

556

$

267

$

26,917

$

55,317

Special mention

21

232

332

15

268

868

Substandard

923

24

6

1,724

150

2,827

Doubtful

1

1

Total Consumer owner occupied

$

2,218

$

18,491

$

4,602

$

3,798

$

577

$

2,260

$

27,067

$

59,013

Consumer owner occupied

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Other loans

Risk rating:

Pass

$

1,491

$

$

$

$

$

$

$

1,491

Special mention

Substandard

Doubtful

Total other loans

$

1,491

$

$

$

$

$

$

$

1,491

Other loans

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Commercial Loans

Risk rating:

Pass

$

993,138

$

2,861,924

$

5,731,764

$

4,057,219

$

1,671,351

$

4,588,445

$

1,392,314

$

21,296,155

Special mention

2,244

24,801

183,493

89,456

14,565

48,077

24,276

386,912

Substandard

30,737

131,485

176,137

105,641

107,146

241,047

94,611

886,804

Doubtful

5

19

66

3

2,724

6

2,823

Total Commercial Loans

$

1,026,119

$

3,018,215

$

6,091,413

$

4,252,382

$

1,793,065

$

4,880,293

$

1,511,207

$

22,572,694

Commercial Loans

Current-period gross charge-offs

$

$

515

$

966

$

126

$

7

$

2,652

$

420

$

4,686

The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending December 31, 2023:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of December 31, 2023

2023

2022

2021

2020

2019

Prior

Revolving

Total

Construction and land development

Risk rating:

Pass

$

480,860

$

1,036,691

$

503,433

$

19,626

$

5,585

$

19,200

$

49,191

$

2,114,586

Special mention

1,683

35,790

2,922

458

40,853

Substandard

390

46,311

765

4,285

767

52,518

Doubtful

3

5

8

Total Construction and land development

$

482,933

$

1,118,792

$

507,120

$

19,629

$

9,870

$

20,430

$

49,191

$

2,207,965

Construction and land development

Current-period gross charge-offs

$

$

$

$

204

$

$

2

$

$

206

Commercial non-owner occupied

Risk rating:

Pass

$

759,501

$

2,501,611

$

1,878,889

$

674,470

$

706,794

$

1,535,248

$

104,698

$

8,161,211

Special mention

3,376

38,854

19,899

10,044

9,872

12,976

93

95,114

Substandard

73,282

11,928

35,692

61,893

78,976

53,388

149

315,308

Doubtful

1

1

Total Commercial non-owner occupied

$

836,159

$

2,552,393

$

1,934,481

$

746,407

$

795,642

$

1,601,612

$

104,940

$

8,571,634

Commercial non-owner occupied

Current-period gross charge-offs

$

$

$

51

$

$

$

253

$

$

304

Commercial Owner Occupied

Risk rating:

Pass

$

556,192

$

1,015,236

$

1,088,976

$

635,694

$

648,082

$

1,176,796

$

88,298

$

5,209,274

Special mention

1,976

31,484

15,777

1,435

7,776

22,551

690

81,689

Substandard

24,240

37,922

26,810

26,308

20,310

63,220

7,890

206,700

Doubtful

3

1

4

8

Total commercial owner occupied

$

582,411

$

1,084,642

$

1,131,563

$

663,438

$

676,168

$

1,262,571

$

96,878

$

5,497,671

Commercial owner occupied

Current-period gross charge-offs

$

$

126

$

$

$

$

$

$

126

Commercial and industrial

Risk rating:

Pass

$

1,187,836

$

1,140,702

$

669,188

$

367,668

$

182,519

$

413,271

$

1,313,978

$

5,275,162

Special mention

2,395

7,624

3,604

2,762

3,870

898

18,300

39,453

Substandard

26,780

29,515

23,423

4,001

5,472

15,226

85,409

189,826

Doubtful

2

11

68

1

13

3

98

Total commercial and industrial

$

1,217,013

$

1,177,852

$

696,283

$

374,432

$

191,861

$

429,408

$

1,417,690

$

5,504,539

Commercial and industrial

Current-period gross charge-offs

$

7,272

$

3,171

$

13,169

$

429

$

765

$

1,637

$

1,144

$

27,587

Other income producing property

Risk rating:

Pass

$

58,012

$

129,858

$

96,743

$

51,615

$

40,988

$

105,810

$

39,701

$

522,727

Special mention

517

266

347

69

288

2,296

203

3,986

Substandard

693

5,062

2,634

588

630

5,772

2,121

17,500

Doubtful

Total other income producing property

$

59,222

$

135,186

$

99,724

$

52,272

$

41,906

$

113,878

$

42,025

$

544,213

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Consumer owner occupied

Risk rating:

Pass

$

18,908

$

4,509

$

2,746

$

1,293

$

287

$

315

$

25,635

$

53,693

Special mention

236

339

18

41

271

905

Substandard

24

927

1,560

182

150

2,843

Doubtful

1

1

2

Total Consumer owner occupied

$

19,168

$

4,848

$

2,764

$

2,261

$

2,118

$

498

$

25,786

$

57,443

Consumer owner occupied

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Other loans

Risk rating:

Pass

$

7,697

$

$

$

$

$

$

$

7,697

Special mention

Substandard

Doubtful

Total other loans

$

7,697

$

$

$

$

$

$

$

7,697

Other loans

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Commercial Loans

Risk rating:

Pass

$

3,069,006

$

5,828,607

$

4,239,975

$

1,750,366

$

1,584,255

$

3,250,640

$

1,621,501

$

21,344,350

Special mention

10,183

114,357

42,567

14,351

22,077

39,179

19,286

262,000

Substandard

125,409

130,738

89,324

93,717

111,233

138,555

95,719

784,695

Doubtful

5

11

69

5

23

4

117

Total Commercial Loans

$

3,204,603

$

6,073,713

$

4,371,935

$

1,858,439

$

1,717,565

$

3,428,397

$

1,736,510

$

22,391,162

Commercial Loans

Current-period gross charge-offs

$

7,272

$

3,297

$

13,220

$

633

$

765

$

1,892

$

1,144

$

28,223

For the consumer segment, delinquency of a loan is determined by past due status. Consumer loans are automatically placed on nonaccrual status once the loan is 90 days past due. Construction and land development loans are on 1-4 family residential properties and lots.

The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending March 31, 2024:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of March 31, 2024

2024

2023

2022

2021

2020

Prior

Revolving

Total

Consumer owner occupied

Days past due:

Current

$

179,144

$

1,025,871

$

2,226,767

$

1,626,546

$

616,378

$

1,059,905

$

$

6,734,611

30 days past due

1,471

3,070

1,617

402

3,234

9,794

60 days past due

195

160

328

224

339

1,246

90 days past due

1,156

2,916

975

1,495

3,266

9,808

Total Consumer owner occupied

$

179,144

$

1,028,693

$

2,232,913

$

1,629,466

$

618,499

$

1,066,744

$

$

6,755,459

Consumer owner occupied

Current-period gross charge-offs

$

$

108

$

182

$

$

12

$

41

$

$

343

Home equity loans

Days past due:

Current

$

2,263

$

6,032

$

5,453

$

2,604

$

1,420

$

12,653

$

1,371,195

$

1,401,620

30 days past due

147

11

174

983

1,481

2,796

60 days past due

69

53

216

1,482

1,820

90 days past due

71

302

283

427

709

566

2,358

Total Home equity loans

$

2,263

$

6,319

$

5,766

$

3,114

$

1,847

$

14,561

$

1,374,724

$

1,408,594

Home equity loans

Current-period gross charge-offs

$

$

$

$

$

$

110

$

$

110

Consumer

Days past due:

Current

$

46,549

$

277,649

$

279,610

$

128,520

$

68,194

$

191,345

$

186,563

$

1,178,430

30 days past due

6

523

447

30

157

1,568

6,751

9,482

60 days past due

188

159

74

8

512

4,138

5,079

90 days past due

323

164

45

161

1,057

2,154

3,904

Total consumer

$

46,555

$

278,683

$

280,380

$

128,669

$

68,520

$

194,482

$

199,606

$

1,196,895

Consumer

Current-period gross charge-offs

$

$

279

$

547

$

86

$

10

$

210

$

1,365

$

2,497

Construction and land development

Days past due:

Current

$

8,360

$

150,103

$

338,834

$

89,736

$

16,412

$

20,306

$

$

623,751

30 days past due

60 days past due

47

63

110

90 days past due

1

23

24

Total Construction and land development

$

8,360

$

150,103

$

338,881

$

89,736

$

16,413

$

20,392

$

$

623,885

Construction and land development

Current-period gross charge-offs

$

$

$

304

$

$

$

$

$

304

Other income producing property

Days past due:

Current

$

1,119

$

6,292

$

42,762

$

17,490

$

4,119

$

37,399

$

197

$

109,378

30 days past due

271

271

60 days past due

13

13

90 days past due

121

121

Total other income producing property

$

1,119

$

6,292

$

42,762

$

17,490

$

4,119

$

37,804

$

197

$

109,783

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Consumer Loans

Days past due:

Current

$

237,435

$

1,465,947

$

2,893,426

$

1,864,896

$

706,523

$

1,321,608

$

1,557,955

$

10,047,790

30 days past due

6

2,141

3,528

1,821

559

6,056

8,232

22,343

60 days past due

452

366

455

232

1,143

5,620

8,268

90 days past due

1,550

3,382

1,303

2,084

5,176

2,720

16,215

Total Consumer Loans

$

237,441

$

1,470,090

$

2,900,702

$

1,868,475

$

709,398

$

1,333,983

$

1,574,527

$

10,094,616

Consumer Loans

Current-period gross charge-offs

$

$

387

$

1,033

$

86

$

22

$

361

$

1,365

$

3,254

The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending March 31, 2024:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of March 31, 2024

2024

2023

2022

2021

2020

Prior

Revolving

Total

Total Loans

$

1,263,560

$

4,488,305

$

8,992,115

$

6,120,857

$

2,502,463

$

6,214,276

$

3,085,734

$

32,667,310

Current-period gross charge-offs

$

$

902

$

1,999

$

212

$

29

$

3,013

$

1,785

$

7,940

The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending December 31, 2023:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of December 31, 2023

2023

2022

2021

2020

2019

Prior

Revolving

Total

Consumer owner occupied

Days past due:

Current

$

1,019,956

$

2,125,156

$

1,641,518

$

628,107

$

288,304

$

809,419

$

$

6,512,460

30 days past due

1,589

2,268

1,524

654

707

4,012

10,754

60 days past due

766

528

680

813

2,787

90 days past due

1,280

2,538

1,089

1,689

315

4,650

11,561

Total Consumer owner occupied

$

1,022,825

$

2,130,728

$

1,644,659

$

631,130

$

289,326

$

818,894

$

$

6,537,562

Consumer owner occupied

Current-period gross charge-offs

$

68

$

90

$

27

$

$

$

2

$

$

187

Home equity loans

Days past due:

Current

$

6,551

$

6,454

$

2,887

$

1,396

$

1,003

$

11,518

$

1,358,829

$

1,388,638

30 days past due

60

132

21

44

539

5,860

6,656

60 days past due

12

104

458

1,268

1,842

90 days past due

117

27

194

1

672

298

1,309

Total Home equity loans

$

6,728

$

6,454

$

3,058

$

1,715

$

1,048

$

13,187

$

1,366,255

$

1,398,445

Home equity loans

Current-period gross charge-offs

$

$

$

$

64

$

$

29

$

84

$

177

Consumer

Days past due:

Current

$

299,871

$

305,283

$

141,369

$

75,213

$

60,265

$

143,725

$

182,608

$

1,208,334

30 days past due

443

321

247

142

137

1,384

10,757

13,431

60 days past due

64

254

152

4

4

973

6,420

7,871

90 days past due

93

395

174

196

110

1,108

1,938

4,014

Total consumer

$

300,471

$

306,253

$

141,942

$

75,555

$

60,516

$

147,190

$

201,723

$

1,233,650

Consumer

Current-period gross charge-offs

$

373

$

1,586

$

571

$

280

$

217

$

537

$

8,478

$

12,042

Construction and land development

Days past due:

Current

$

135,739

$

425,276

$

111,205

$

20,322

$

8,555

$

14,265

$

$

715,362

30 days past due

111

111

60 days past due

90 days past due

1

75

76

Total Construction and land development

$

135,739

$

425,276

$

111,205

$

20,434

$

8,555

$

14,340

$

$

715,549

Construction and land development

Current-period gross charge-offs

$

$

$

$

$

$

19

$

$

19

Other income producing property

Days past due:

Current

$

6,310

$

43,022

$

18,536

$

4,331

$

2,537

$

36,911

$

280

$

111,927

30 days past due

67

67

60 days past due

90 days past due

127

127

Total other income producing property

$

6,310

$

43,022

$

18,536

$

4,331

$

2,537

$

37,105

$

280

$

112,121

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Consumer Loans

Days past due:

Current

$

1,468,427

$

2,905,191

$

1,915,515

$

729,369

$

360,664

$

1,015,838

$

1,541,717

$

9,936,721

30 days past due

2,092

2,589

1,903

928

888

6,002

16,617

31,019

60 days past due

64

1,020

692

788

4

2,244

7,688

12,500

90 days past due

1,490

2,933

1,290

2,080

426

6,632

2,236

17,087

Total Consumer Loans

$

1,472,073

$

2,911,733

$

1,919,400

$

733,165

$

361,982

$

1,030,716

$

1,568,258

$

9,997,327

Consumer Loans

Current-period gross charge-offs

$

441

$

1,676

$

598

$

344

$

217

$

587

$

8,562

$

12,425

The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending December 31, 2023:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of December 31, 2023

2023

2022

2021

2020

2019

Prior

Revolving

Total

Total Loans

$

4,676,676

$

8,985,446

$

6,291,335

$

2,591,604

$

2,079,547

$

4,459,113

$

3,304,768

$

32,388,489

Current-period gross charge-offs

$

7,713

$

4,973

$

13,818

$

977

$

982

$

2,479

$

9,706

$

40,648

Aging analysis of past due loans (includes nonaccrual loans), segregated by class of loans

The following table presents an aging analysis of past due accruing loans, segregated by class.

30 - 59 Days

    

60 - 89 Days

    

90+ Days

    

Total

    

    

Non-

Total

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Accruing

Loans

March 31, 2024

Construction and land development

$

45

$

63

$

$

108

$

2,435,673

$

1,562

$

2,437,343

Commercial non-owner occupied

 

4,175

 

7,895

 

70

 

12,140

 

9,092,461

 

7,873

 

9,112,474

Commercial owner occupied

 

9,183

1,252

 

80

 

10,515

 

5,446,445

 

54,895

 

5,511,855

Consumer owner occupied

 

6,682

 

80

 

 

6,762

 

6,782,182

 

25,528

 

6,814,472

Home equity loans

 

2,106

 

1,226

 

 

3,332

 

1,398,638

 

6,624

 

1,408,594

Commercial and industrial

 

22,510

 

7,243

 

2,482

 

32,235

 

5,447,024

 

64,872

 

5,544,131

Other income producing property

 

313

 

52

 

 

365

 

636,958

 

2,732

 

640,055

Consumer

 

9,253

 

4,776

 

 

14,029

 

1,177,312

 

5,554

 

1,196,895

Other loans

 

 

 

 

 

1,491

 

 

1,491

$

54,267

$

22,587

$

2,632

$

79,486

$

32,418,184

$

169,640

$

32,667,310

December 31, 2023

Construction and land development

$

624

$

$

$

624

$

2,921,457

$

1,433

$

2,923,514

Commercial non-owner occupied

 

2,194

 

123

 

1,378

 

3,695

 

8,546,630

 

21,309

 

8,571,634

Commercial owner occupied

 

3,852

1,141

 

988

 

5,981

 

5,446,803

 

44,887

 

5,497,671

Consumer owner occupied

7,903

 

552

 

920

 

9,375

 

6,560,359

 

25,271

 

6,595,005

Home equity loans

 

6,500

 

1,326

 

 

7,826

 

1,385,687

 

4,932

 

1,398,445

Commercial and industrial

 

25,231

 

7,194

 

9,193

 

41,618

 

5,399,390

 

63,531

 

5,504,539

Other income producing property

 

569

 

570

 

 

1,139

 

651,993

 

3,202

 

656,334

Consumer

 

13,212

 

7,370

 

 

20,582

 

1,207,411

 

5,657

 

1,233,650

Other loans

 

 

 

 

 

7,697

 

 

7,697

$

60,085

$

18,276

$

12,479

$

90,840

$

32,127,427

$

170,222

$

32,388,489

Summary of information pertaining to nonaccrual loans by class

March 31,

Greater than

Non-accrual

December 31,

(Dollars in thousands)

2024

90 Days Accruing(1)

    

with no allowance(1)

 

2023

    

Construction and land development

$

1,562

$

$

$

1,433

Commercial non-owner occupied

 

7,873

70

 

2,799

 

21,309

Commercial owner occupied real estate

 

54,895

80

 

20,675

 

44,887

Consumer owner occupied

 

25,528

 

 

25,271

Home equity loans

 

6,624

 

 

4,932

Commercial and industrial

 

64,872

2,482

 

27,065

 

63,531

Other income producing property

 

2,732

 

 

3,202

Consumer

 

5,554

 

 

5,657

Total loans on nonaccrual status

$

169,640

$

2,632

$

50,539

$

170,222

(1)Greater than 90 days accruing and non-accrual with no allowance loans at March 31, 2024.
Summary of collateral dependent loans, by type of collateral

The following is a summary of collateral dependent loans, by type of collateral, and the extent to which they are collateralized during the period:

March 31,

Collateral

December 31,

Collateral

(Dollars in thousands)

2024

    

Coverage

%

2023

    

Coverage

%

Commercial owner occupied real estate

 

 

Church

$

4,671

$

8,391

180%

$

3,537

$

6,705

190%

Industrial

7,049

13,950

198%

7,172

15,273

213%

Other

16,032

29,202

182%

12,231

23,747

194%

Commercial non-owner occupied real estate

 

Retail

3,216

4,208

131%

Other

12,607

29,182

231%

Office

2,799

2,799

100%

Commercial and industrial

Other

43,289

54,810

127%

44,116

46,114

105%

Total collateral dependent loans

$

73,840

$

109,152

$

82,879

$

125,229

Schedule of restructured loans segregated by class and type of concession

Three Months Ended March 31,

2024

2023

Reduction in Weighted

Reduction in Weighted

Amortized

% of Total

Average Contractual

Amortized

% of Total

Average Contractual

(Dollars in thousands)

Cost

Asset Class

Interest Rate

Cost

Asset Class

Interest Rate

Interest rate reduction

Consumer owner occupied

$

923

0.01%

9.00 to 5.00%

$

Total interest rate reductions

$

923

$

Three Months Ended March 31,

2024

2023

Increase in

Increase in

Amortized

% of Total

Weighted Average

Amortized

% of Total

Weighted Average

(Dollars in thousands)

Cost

Asset Class

Life of Loan

Cost

Asset Class

Life of Loan

Term extension

Construction and land development

$

$

260

0.04%

12 months

Commercial non-owner occupied

Commercial owner occupied real estate

2,105

0.02%

8 months

Commercial and industrial

1,145

0.02%

10 months

Consumer

282

0.02%

6 months

Total term extensions

$

$

3,792

Schedule of changes in status of loans restructured within the previous 12 months

The following table presents the changes in status of loans modified within the previous twelve months to borrowers experiencing financial difficulty, as of March 31, 2024 and 2023, by type of modification. There were no subsequent defaults.

March 31,

2024

2023

Paying Under

Paying Under

Restructured

Converted to

Foreclosures

Restructured

Converted to

Foreclosures

Terms

Nonaccrual

and Defaults

Terms

Nonaccrual

and Defaults

Amortized

Amortized

Amortized

Amortized

Amortized

Amortized

(Dollars in thousands)

Cost

Cost

Cost

Cost

Cost

Cost

Interest rate reduction

Commercial owner occupied real estate

$

839

$

$

$

$

$

Consumer owner occupied

923

Total interest rate reductions

$

1,762

$

$

$

$

$

Term extension

Construction and land development

$

$

$

$

260

$

$

Commercial non-owner occupied

1,241

Commercial owner occupied real estate

7,075

2,105

Consumer owner occupied

282

Commercial and industrial

1,596

1,145

Other income producing property

337

Total term extensions

$

10,249

$

$

$

3,792

$

$

Term Extension and Interest Rate Reduction

Consumer owner occupied

$

258

$

$

$

$

$

Total combinations

$

258

$

$

$

$

$

$

12,269

$

$

$

3,792

$

$

Non acquired credit impaired loans  
Summary of Loans  
Aging analysis of past due loans (includes nonaccrual loans), segregated by class of loans

March 31, 2024

March 31, 2023

Payment Status (Amortized Cost Basis)

Payment Status (Amortized Cost Basis)

30-89 Days

90+ Days

30-89 Days

90+ Days

(Dollars in thousands)

Current

Past Due

Past Due

Current

Past Due

Past Due

Construction and land development

$

$

$

$

260

$

$

Commercial non-owner occupied

1,241

Commercial owner occupied real estate

7,914

2,105

Consumer owner occupied

923

258

282

Commercial and industrial

1,596

1,145

Other income producing property

337

Total

$

12,011

$

258

$

$

3,792

$

$