XML 99 R88.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Mortgage Loan Servicing, Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Mortgage Loan Servicing, Origination, and Loans Held for Sale      
Residential mortgages serviced for others $ 6,600,000   $ 6,600,000
Contractually specified servicing fees earned 4,200 $ 4,100  
Mortgage servicing rights 87,970   $ 85,164
Changes in the fair value of MSRs and its offsetting hedge.      
Increase/(decrease) in fair value of MSRs $ 2,384 $ (1,290)  
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Decay of MSRs $ (1,442) $ (1,409)  
(Loss) gain related to derivatives (2,580) 145  
Net effect on Consolidated Statements of Income $ (1,638) $ (2,554)  
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00%   100.00%
Weighted average life (in years) 8 years 14 days   8 years 10 days
Constant Prepayment rate (CPR) (as a percent) 7.00%   7.00%
Estimated impact on fair value of a 10% increase, Constant Prepayment rate (CPR) $ (528)   $ (522)
Estimated impact on fair value of a 20% increase, Constant Prepayment rate (CPR) (1,037)   (1,014)
Estimated impact on fair value of a 10% decrease, Constant Prepayment rate (CPR) 546   551
Estimated impact on fair value of a 20% decrease, Constant Prepayment rate (CPR) $ 1,106   $ 1,128
Weighted average discount rate (as a percent) 10.80%   10.70%
Estimated impact on fair value of a 10% increase, Weighted average discount rate $ (3,192)   $ (3,270)
Estimated impact on fair value of a 20% increase, Weighted average discount rate (6,377)   (6,458)
Estimated impact on fair value of a 10% decrease, Weighted average discount rate 3,061   3,242
Estimated impact on fair value of a 20% decrease, Weighted average discount rate 5,804   6,283
Effect on fair value due to change in interest rates:      
25 basis point increase 1,595   1,647
50 basis point increase 3,044   3,189
25 basis point decrease (1,729)   (1,723)
50 basis point decrease $ (3,548)   $ (3,501)
Fixed-rate mortgage loans      
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00%   100.00%