XML 156 R134.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mortgage Loan Servicing, Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Mortgage Loan Servicing, Origination, and Loans Held for Sale      
Residential mortgages serviced for others $ 6,700,000 $ 6,600,000  
Contractually specified servicing fees earned $ 16,800 $ 16,500  
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Mortgage servicing rights $ 89,795 $ 85,164  
Changes in the fair value of MSRs and its offsetting hedge.      
Increase/(decrease) in fair value of MSRs $ 4,127 $ (1,350) $ 14,886
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax
Decay of MSRs $ (8,926) $ (8,540) $ (9,897)
Loss related to derivatives (6,748) (1,420) (18,212)
Net effect on Consolidated Statements of Income $ (11,547) $ (11,310) $ (13,223)
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00% 100.00%  
Weighted average life (in years) 7 years 11 months 19 days 8 years 10 days  
Constant Prepayment rate (CPR) (as a percent) 7.00% 7.00%  
Estimated impact on fair value of a 10% increase, Constant Prepayment rate (CPR) $ (658) $ (522)  
Estimated impact on fair value of a 20% increase, Constant Prepayment rate (CPR) (1,298) (1,014)  
Estimated impact on fair value of a 10% decrease, Constant Prepayment rate (CPR) 666 551  
Estimated impact on fair value of a 20% decrease, Constant Prepayment rate (CPR) $ 1,328 $ 1,128  
Weighted average discount rate (as a percent) 10.90% 10.70%  
Estimated impact on fair value of a 10% increase, Weighted average discount rate $ (3,166) $ (3,270)  
Estimated impact on fair value of a 20% increase, Weighted average discount rate (6,339) (6,458)  
Estimated impact on fair value of a 10% decrease, Weighted average discount rate 3,022 3,242  
Estimated impact on fair value of a 20% decrease, Weighted average discount rate 5,738 6,283  
Effect on fair value due to change in interest rates:      
25 basis point increase 1,761 1,647  
50 basis point increase 3,296 3,189  
25 basis point decrease (1,952) (1,723)  
50 basis point decrease $ (4,052) $ (3,501)  
Fixed-rate mortgage loans      
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00% 100.00%