XML 55 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1

Condensed Financial Statements of Parent Company

12 Months Ended

Dec. 31, 2024

Condensed Financial Statements of Parent Company

Condensed Financial Statements of Parent Company

Note 25—Condensed Financial Statements of Parent Company

​

Financial information pertaining only to SouthState Corporation is as follows:

Condensed Balance Sheets

​

​	​	​	​	​	​	​	​
​	​	December 31,
(Dollars in thousands)	​	2024		​	2023
ASSETS		​			​		​
Cash	​	$	104,868	​	$	110,001	​
Investment in subsidiaries	​		6,170,892	​		5,808,108	​
Other assets	​		11,415	​		10,016	​
Total assets	​	$	6,287,175	​	$	5,928,125	​
LIABILITIES AND SHAREHOLDERS’ EQUITY	​	​	​	​	​	​	​
Corporate and subordinated debentures	​	$	391,534	​	$	391,904	​
Other Liabilities	​	​	5,226	​	​	3,123	​
Shareholders’ equity	​		5,890,415	​		5,533,098	​
Total liabilities and shareholders’ equity	​	$	6,287,175	​	$	5,928,125	​

​

Condensed Statements of Income

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Year Ended December 31,
(Dollars in thousands)	​	2024		​	2023		​	2022
Income:		​			​			​		​
Dividends from subsidiaries	​	$	168,259	​	$	180,251	​	$	220,124	​
Operating income (loss)	​		(10)	​		1	​		(68)	​
Total income	​		168,249	​		180,252	​		220,056	​
Operating expenses	​		39,933	​		39,151	​		30,514	​
Income before income tax benefit and equity in undistributed earnings of subsidiaries	​		128,316	​		141,101	​		189,542	​
Applicable income tax benefit	​		9,051	​		8,177	​		6,649	​
Equity in undistributed earnings of subsidiaries	​		397,416	​		345,030	​		299,858	​
Net income available to common shareholders	​	$	534,783	​	$	494,308	​	$	496,049	​

​

Condensed Statements of Cash Flows

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Year Ended December 31,
(Dollars in thousands)	​	2024		​	2023		​	2022
Cash flows from operating activities:		​			​			​		​
Net income	​	$	534,783	​	$	494,308	​	$	496,049	​
Adjustments to reconcile net income to net cash provided by operating activities:	​	​	​	​	​	​	​	​	​	​
Depreciation and amortization	​		(371)	​		(371)	​		(208)	​
Share-based compensation	​		28,000	​		35,861	​		35,638	​
Decrease (increase) in other assets	​		(1,398)	​		2,539	​		(375)	​
(Decrease) increase in other liabilities	​		2,104	​		175	​		(243)	​
Undistributed earnings of subsidiaries	​		(397,416)	​		(345,030)	​		(299,858)	​
Net cash provided by operating activities	​		165,702	​		187,482	​		231,003	​
Cash flows from investing activities:	​	​	​	​	​	​	​	​	​	​
Net cash inflow from acquisitions	​		—	​		—	​		51,566	​
Net cash provided by investing activities	​		—	​		—	​		51,566	​
Cash flows from financing activities:	​	​	​	​	​	​	​	​	​	​
Proceeds of other borrowings	​	​	100	​	​	100	​	​	—	​
Repayment of other borrowings	​		(100)	​		(100)	​		(13,000)	​
Common stock issuance	​		3,237	​		2,772	​		2,858	​
Common stock repurchased	​		(16,758)	​		(16,064)	​		(119,330)	​
Dividends paid on common stock	​		(162,894)	​		(156,184)	​		(146,664)	​
Stock options exercised	​		5,580	​		2,926	​		1,585	​
Net cash used in financing activities	​		(170,835)	​		(166,550)	​		(274,551)	​
Net (decrease) increase in cash and cash equivalents	​		(5,133)	​		20,932	​		8,018	​
Cash and cash equivalents at beginning of period	​		110,001	​		89,069	​		81,051	​
Cash and cash equivalents at end of period	​	$	104,868	​	$	110,001	​	$	89,069	​

​

X

- References

No definition available.

+ Details

Name:	srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix:	srt_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3

Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-11

+ Details

Name:	us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration