XML 111 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Credit Losses (ACL) - Disaggregated analysis of the changes in allowance for credit losses (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Allowance for credit losses      
Balance at beginning of period $ 456,573 $ 356,444 $ 301,807
Charge-offs (35,070) (40,648) (23,446)
Recoveries 16,826 15,782 19,173
Net (charge-offs) recoveries (18,244) (24,866) (4,273)
Provision (benefit) 26,951 124,995 31,455
Balance at end of period 465,280 456,573 356,444
Initial Allowance for PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   13,758  
Balance at end of period     13,758
Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   13,697  
Balance at end of period     13,697
Unfunded Commitment      
Allowance for credit losses      
Provision (recovery) 11,000 10,900 (36,700)
Residential Mortgage Sr.      
Allowance for credit losses      
Balance at beginning of period 78,052 72,188 47,036
Charge-offs (728) (187) (197)
Recoveries 349 922 1,233
Net (charge-offs) recoveries (379) 735 1,036
Provision (benefit) (34,986) 5,129 22,953
Balance at end of period 42,687 78,052 72,188
Residential Mortgage Sr. | Initial Allowance for PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   811  
Balance at end of period     811
Residential Mortgage Sr. | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   352  
Balance at end of period     352
Residential Mortgage Jr.      
Allowance for credit losses      
Balance at beginning of period 745 405 611
Charge-offs     (19)
Recoveries 222 108 231
Net (charge-offs) recoveries 222 108 212
Provision (benefit) (535) 232 (444)
Balance at end of period 432 745 405
Residential Mortgage Jr. | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   26  
Balance at end of period     26
HELOC      
Allowance for credit losses      
Balance at beginning of period 10,942 14,886 13,325
Charge-offs (110) (177) (445)
Recoveries 1,059 1,250 3,981
Net (charge-offs) recoveries 949 1,073 3,536
Provision (benefit) 2,954 (5,017) (2,107)
Balance at end of period 14,845 10,942 14,886
HELOC | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   132  
Balance at end of period     132
Residential Construction      
Allowance for credit losses      
Balance at beginning of period 5,024 8,974 4,997
Charge-offs (304)   (21)
Recoveries 41 128 8
Net (charge-offs) recoveries (263) 128 (13)
Provision (benefit) 4,537 (4,078) 3,988
Balance at end of period 9,298 5,024 8,974
Residential Construction | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   2  
Balance at end of period     2
Commercial Construction and Development      
Allowance for credit losses      
Balance at beginning of period 65,772 45,410 37,593
Charge-offs (2,162) (225) (4)
Recoveries 1,294 687 1,104
Net (charge-offs) recoveries (868) 462 1,100
Provision (benefit) 649 19,900 4,744
Balance at end of period 65,553 65,772 45,410
Commercial Construction and Development | Initial Allowance for PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   86  
Balance at end of period     86
Commercial Construction and Development | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   1,887  
Balance at end of period     1,887
Consumer      
Allowance for credit losses      
Balance at beginning of period 23,331 22,767 23,149
Charge-offs (9,156) (12,042) (10,214)
Recoveries 3,492 2,247 2,426
Net (charge-offs) recoveries (5,664) (9,795) (7,788)
Provision (benefit) (183) 10,359 7,355
Balance at end of period 17,484 23,331 22,767
Consumer | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   51  
Balance at end of period     51
Multifamily      
Allowance for credit losses      
Balance at beginning of period 13,766 3,684 4,921
Recoveries 66 41  
Net (charge-offs) recoveries 66 41  
Provision (benefit) 8,447 10,041 (1,663)
Balance at end of period 22,279 13,766 3,684
Multifamily | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   426  
Balance at end of period     426
Municipal      
Allowance for credit losses      
Balance at beginning of period 900 849 565
Provision (benefit) 297 51 284
Balance at end of period 1,197 900 849
CRE Owner Occupied      
Allowance for credit losses      
Balance at beginning of period 71,580 58,083 61,794
Charge-offs (1,199) (126) (1,976)
Recoveries 819 938 1,327
Net (charge-offs) recoveries (380) 812 (649)
Provision (benefit) 7,553 12,685 (7,990)
Balance at end of period 78,753 71,580 58,083
CRE Owner Occupied | Initial Allowance for PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   2,409  
Balance at end of period     2,409
CRE Owner Occupied | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   2,519  
Balance at end of period     2,519
Non Owner Occupied CRE      
Allowance for credit losses      
Balance at beginning of period 137,055 78,485 79,649
Charge-offs (530) (304) (368)
Recoveries 1,714 962 581
Net (charge-offs) recoveries 1,184 658 213
Provision (benefit) (26,701) 57,912 (4,074)
Balance at end of period 111,538 137,055 78,485
Non Owner Occupied CRE | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   2,697  
Balance at end of period     2,697
C & I      
Allowance for credit losses      
Balance at beginning of period 49,406 50,713 28,167
Charge-offs (20,881) (27,587) (10,202)
Recoveries 7,770 8,499 8,282
Net (charge-offs) recoveries (13,111) (19,088) (1,920)
Provision (benefit) 64,919 17,781 8,409
Balance at end of period $ 101,214 49,406 50,713
C & I | Initial Allowance for PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   10,452  
Balance at end of period     10,452
C & I | Initial Allowance for Non PCD loans acquired during period      
Allowance for credit losses      
Balance at beginning of period   $ 5,605  
Balance at end of period     $ 5,605