XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.3

Fair Value

9 Months Ended

Sep. 30, 2025

Fair Value.

Fair Value

​

​

Note 14 — Fair Value

​

GAAP defines fair value and establishes a framework for measuring and disclosing fair value. Fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.

​

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale and trading securities, derivative contracts, mortgage loans held for sale, SBA servicing rights, and mortgage servicing rights (“MSRs”) are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, OREO, bank properties held for sale, and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

​

FASB ASC Topic 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

​

Level 1	Observable inputs such as quoted prices in active markets;
Level 2	Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3	Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

​

A description of valuation methodologies used for assets recorded at fair value is disclosed in Note 23 — Fair Value of our Annual Report on Form 10-K for the year ended December 31, 2024.

​

​

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

​

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

In Active

​

Significant

​

​

​

​

​

​

​

​

Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

(Dollars in thousands)

​

Fair Value

​

(Level 1)

​

(Level 2)

​

(Level 3)

September 30, 2025:

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Derivative financial instruments

​

$

226,359

​

$

—

​

$

226,359

​

$

—

Mortgage loans held for sale

​

68,365

​

—

​

68,365

​

—

Trading securities

​

107,519

​

—

​

107,519

​

—

Securities available for sale:

​

​

​

​

​

​

​

​

​

​

​

​

Residential mortgage-backed securities issued by U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

agencies or sponsored enterprises

​

​

1,550,365

​

​

—

​

​

1,550,365

​

​

—

Residential collateralized mortgage-obligations issued by U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

agencies or sponsored enterprises

​

​

2,237,174

​

​

—

​

​

2,237,174

​

​

—

Commercial mortgage-backed securities issued by U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

agencies or sponsored enterprises

​

​

675,612

​

​

—

​

​

675,612

​

​

—

State and municipal obligations

​

961,112

​

—

​

961,112

​

—

Small Business Administration loan-backed securities

​

591,560

​

—

​

591,560

​

—

Corporate securities

​

​

26,977

​

​

—

​

​

26,977

​

​

—

Total securities available for sale

​

6,042,800

​

—

​

6,042,800

​

—

Mortgage servicing rights

​

84,491

​

—

​

—

​

84,491

SBA servicing asset

​

​

5,659

​

​

—

​

​

—

​

​

5,659

​

​

$

6,535,193

​

$

—

​

$

6,445,043

​

$

90,150

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Derivative financial instruments

​

$

561,708

​

$

—

​

$

561,708

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024:

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Derivative financial instruments

​

$

161,490

​

$

—

​

$

161,490

​

$

—

Mortgage loans held for sale

​

98,115

​

—

​

98,115

​

—

Trading securities

​

102,932

​

—

​

102,932

​

—

Securities available for sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasuries

​

​

10,656

​

​

—

​

​

10,656

​

​

—

U.S. Government agencies

​

​

150,418

​

​

—

​

​

150,418

​

​

—

Residential mortgage-backed securities issued by U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

agencies or sponsored enterprises

​

​

1,377,525

​

​

—

​

​

1,377,525

​

​

—

Residential collateralized mortgage-obligations issued by U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

agencies or sponsored enterprises

​

​

459,095

​

​

—

​

​

459,095

​

​

—

Commercial mortgage-backed securities issued by U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

agencies or sponsored enterprises

​

​

1,040,555

​

​

—

​

​

1,040,555

​

​

—

State and municipal obligations

​

945,723

​

—

​

945,723

​

—

Small Business Administration loan-backed securities

​

310,112

​

—

​

310,112

​

—

Corporate securities

​

26,509

​

—

​

26,509

​

—

Total securities available for sale

​

4,320,593

​

—

​

4,320,593

​

—

Mortgage servicing rights

​

89,795

​

—

​

—

​

89,795

SBA servicing asset

​

​

6,028

​

​

—

​

​

—

​

​

6,028

​

​

$

4,778,953

​

$

—

​

$

4,683,130

​

$

95,823

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Derivative financial instruments

​

$

879,855

​

$

—

​

$

879,855

​

$

—

​

Fair Value Option

The Company has elected the fair value option for mortgage loans held for sale primarily to ease the operational burden required to maintain hedge accounting for these loans. The Company also has opted for the fair value option for the SBA servicing asset, as it is the industry-preferred method for valuing such assets.

​

The following table summarizes the difference between the fair value and the unpaid principal balance of mortgage loans held for sale and the changes in fair value of these loans:

​

​	​	​	​	​	​	​	​
​		September 30,		​	December 31,		​
(Dollars in thousands)		2025			2024		​
Fair value	​	$	68,365	​	$	98,115	​
Unpaid principal balance	​	​	66,005	​	​	95,612	​
Fair value less aggregated unpaid principal balance	​	$	2,360	​	$	2,503	​

​

Changes in Level 1, 2 and 3 Fair Value Measurements

​

When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses below include changes in fair value due in part to observable factors that are part of the valuation methodology.

​

There were no changes in hierarchy classifications of Level 3 assets or liabilities for the nine months ended September 30, 2025. A reconciliation of the beginning and ending balances of the MSRs recorded at fair value on a recurring basis for the nine months ended September 30, 2025, is as follows. The changes in fair value of the MSRs are recorded in Mortgage Banking Income on the Consolidated Statements of Income.

​

​	​	​	​	​
(Dollars in thousands)		MSRs
Fair value, January 1, 2025	​	$	89,795	​
Servicing assets that resulted from transfers of financial assets	​		5,912	​
Changes in fair value due to valuation inputs or assumptions	​		(5,182)	​
Changes in fair value due to decay	​		(6,034)	​
Fair value, September 30, 2025	​	$	84,491	​

​

A reconciliation of the beginning and ending balances of the SBA servicing asset, a Level 3 asset recorded at fair value on a recurring basis for the period ending September 30, 2025, is as follows. The changes in fair value of the SBA servicing asset are recorded in in SBA Income on the Consolidated Statements of Income.

​

​	​	​	​	​
(Dollars in thousands)		SBA Servicing Asset
Fair value, January 1, 2025	​	$	6,028	​
Servicing assets that resulted from transfers of financial assets	​	​	1,088	​
Changes in fair value due to decay	​	​	(1,546)	​
Changes in fair value due to valuation inputs or assumptions	​	​	89	​
Fair value, September 30, 2025	​	$	5,659	​

​

There were no unrealized losses included in accumulated other comprehensive income related to Level 3 financial assets and liabilities at September 30, 2025.

See Note 19 — Mortgage Loan Servicing, Obligation, and Loans Held for Sale for information about recurring Level 3 fair value measurements of mortgage servicing rights.

​

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

​

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

In Active

​

Significant

​

​

​

​

​

​

​

​

Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

(Dollars in thousands)

​

Fair Value

​

(Level 1)

​

(Level 2)

​

(Level 3)

September 30, 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

OREO

​

$

18,419

​

$

—

​

$

—

​

$

18,419

​

Bank properties held for sale

​

​

8,649

​

​

—

​

—

​

​

8,649

​

Individually evaluated loans

​

394,861

​

—

​

—

​

394,861

​

December 31, 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

OREO

​

$

2,154

​

$

—

​

$

—

​

$

2,154

​

Bank properties held for sale

​

​

3,268

​

​

—

​

—

​

​

3,268

​

Individually evaluated loans

​

71,112

​

—

​

—

​

71,112

​

​

For an individually evaluated loan, the fair value of collateral is measured based on appraisal or third-party valuation when the loan is placed on nonaccrual. For OREO and bank properties held for sale, the fair value is initially recorded based on external appraisals at the time of transfer. These assets recorded at fair value on a nonrecurring basis are updated on at least an annual basis.

Quantitative Information about Level 3 Fair Value Measurement

​

​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	Weighted Average Discount
​	​	​	​	​	​	September 30,		​	December 31,
​		Valuation Technique		Unobservable Input		2025			2024
Nonrecurring measurements:	​	​	​	​	​	​	​	​	​	​
Individually evaluated loans		Discounted appraisals and discounted cash flows		Collateral discounts	​	16	%	​	28	%
OREO and Bank properties held for sale		Discounted appraisals		Collateral discounts and estimated costs to sell	​	35	%	​	10	%

​

Fair Value of Financial Instruments

​

We used the following methods and assumptions in estimating our fair value disclosures for financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those models are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The use of different methodologies may have a material effect on the estimated fair value amounts. The fair value estimates presented in the table below are based on pertinent information available to management as of September 30, 2025 and December 31, 2024. Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

​

Methods and assumptions used to estimate the fair value of each class of financial instruments are disclosed in Note 23 — Fair Value of our Annual Report on Form 10-K for the year ended December 31, 2024.

​

​

​

The estimated fair value, and related carrying amount, of our financial instruments are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

Fair

​

​

​

​

​

​

(Dollars in thousands)

​

Amount

​

Value

​

Level 1

​

Level 2

​

Level 3

September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

3,144,455

​

$

3,144,455

​

$

3,144,455

​

$

—

​

$

—

​

Trading securities

​

​

107,519

​

​

107,519

​

​

—

​

​

107,519

​

​

—

​

Investment securities

​

8,505,745

​

8,174,505

​

274,883

​

7,808,287

​

91,335

​

Loans held for sale

​

​

346,673

​

​

349,462

​

​

—

​

​

349,462

​

​

—

​

Loans, net of allowance for credit losses

​

47,077,778

​

46,708,056

​

—

​

—

​

46,708,056

​

Accrued interest receivable

​

235,522

​

235,522

​

—

​

35,312

​

200,210

​

Mortgage servicing rights

​

84,491

​

84,491

​

—

​

—

​

84,491

​

SBA servicing asset

​

​

5,659

​

​

5,659

​

​

—

​

​

—

​

​

5,659

​

Interest rate swap – non-designated hedge

​

225,142

​

225,142

​

—

​

225,142

​

—

​

Other derivative financial instruments (mortgage banking related)

​

1,217

​

1,217

​

—

​

1,217

​

—

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing

​

​

13,430,459

​

13,430,459

​

—

​

13,430,459

​

—

​

Interest-bearing other than time deposits

​

​

33,011,287

​

​

33,011,287

​

​

—

​

​

33,011,287

​

​

—

​

Time deposits

​

​

7,631,523

​

​

7,614,181

​

​

—

​

​

7,614,181

​

​

—

​

Federal funds purchased and securities sold under agreements to repurchase

​

594,092

​

594,092

​

—

​

594,092

​

—

​

Corporate and subordinated debentures

​

​

696,429

​

​

693,140

​

​

—

​

693,140

​

—

​

Other borrowings

​

—

​

—

​

—

​

—

​

—

​

Accrued interest payable

​

47,788

​

47,788

​

—

​

47,788

​

—

​

Interest rate swap – non-designated hedge

​

560,360

​

560,360

​

—

​

560,360

​

—

​

Other derivative financial instruments (mortgage banking related)

​

1,348

​

1,348

​

—

​

1,348

​

—

​

December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

1,392,067

​

$

1,392,067

​

$

1,392,067

​

$

—

​

$

—

​

Trading securities

​

​

102,932

​

​

102,932

​

​

—

​

​

102,932

​

​

—

​

Investment securities

​

6,798,876

​

6,378,734

​

187,266

​

6,155,120

​

36,348

​

Loans held for sale

​

​

279,426

​

​

281,662

​

​

—

​

​

281,662

​

​

—

​

Loans, net of allowance for credit losses

​

33,437,647

​

32,448,618

​

—

​

—

​

32,448,618

​

Accrued interest receivable

​

163,402

​

163,402

​

—

​

25,035

​

138,367

​

Mortgage servicing rights

​

89,795

​

89,795

​

—

​

—

​

89,795

​

SBA servicing asset

​

​

6,028

​

​

6,028

​

​

—

​

​

—

​

​

6,028

​

Interest rate swap – non-designated hedge

​

160,407

​

160,407

​

—

​

160,407

​

—

​

Other derivative financial instruments (mortgage banking related)

​

1,083

​

1,083

​

—

​

1,083

​

—

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing

​

​

10,192,117

​

10,192,117

​

—

​

10,192,117

​

—

​

Interest-bearing other than time deposits

​

​

23,703,027

​

​

23,703,027

​

​

—

​

​

23,703,027

​

​

—

​

Time deposits

​

​

4,165,722

​

​

4,145,687

​

​

—

​

​

4,145,687

​

​

—

​

Federal funds purchased and securities sold under agreements to repurchase

​

514,912

​

514,912

​

—

​

514,912

​

—

​

Corporate and subordinated debentures

​

391,534

​

377,616

​

—

​

377,616

​

—

​

Accrued interest payable

​

40,739

​

40,739

​

—

​

40,739

​

—

​

Interest rate swap – non-designated hedge

​

878,046

​

878,046

​

—

​

878,046

​

—

​

Other derivative financial instruments (mortgage banking related)

​

​

1,809

​

​

1,809

​

—

​

1,809

​

—

​

​

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 107
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-107

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 100
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-100

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2E
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 940
-SubTopic 820
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478119/940-820-50-1

+ Details

Name:	us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration