XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.3
Leases - Lease cost and other information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Lease Cost Components:          
Amortization of ROU assets - finance leases $ 117 $ 117 $ 348 $ 350  
Interest on lease liabilities - finance leases 6 8 20 26  
Operating lease cost (cost resulting from lease payments) 15,708 4,025 40,991 12,658  
Short-term lease cost 528 144 1,308 467  
Variable lease cost (cost excluded from lease payments) 898 704 3,213 2,457  
Total lease cost 17,257 4,998 45,880 15,958  
Supplemental Cash Flow and Other Information Related to Leases:          
Finance lease - operating cash flows 6 8 20 26  
Finance lease - financing cash flows 122 120 363 357  
Operating lease - operating cash flows (fixed payments) 13,938 4,450 36,802 12,862  
Operating lease - operating cash flows (net change asset/liability) (6,330) $ (3,436) (17,752) (10,103)  
New ROU assets - operating leases $ 2,646   $ 399,965 $ 9,093  
Weighted - average remaining lease term (years) - finance leases 2 years 8 months 15 days 3 years 8 months 8 days 2 years 8 months 15 days 3 years 8 months 8 days  
Weighted - average remaining lease term (years) - operating leases 12 years 5 months 26 days 8 years 7 months 17 days 12 years 5 months 26 days 8 years 7 months 17 days  
Weighted - average discount rate - finance leases 1.80% 1.70% 1.80% 1.70%  
Weighted - average discount rate - operating leases 6.40% 3.40% 6.40% 3.40%  
Operating lease payments due:          
2025 (excluding 9 months ended September 30, 2025) $ 14,116   $ 14,116    
2026 57,848   57,848    
2027 56,862   56,862    
2028 56,706   56,706    
2029 55,848   55,848    
Thereafter 536,093   536,093    
Total undiscounted cash flows 777,473   777,473    
Discount on cash flows (285,869)   (285,869)    
Total operating lease liabilities $ 491,604   $ 491,604   $ 103,900
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities.   Other Liabilities.   Other Liabilities.