XML 47 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Loans (Tables)
3 Months Ended
Mar. 31, 2026
Summary of Loans  
Summary of loans

March 31,

December 31,

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

Loans:

  ​ ​ ​

  ​ ​ ​

Construction and land development (1)

$

2,592,908

$

2,548,360

Commercial non-owner-occupied

17,097,738

16,651,760

Commercial owner-occupied real estate

7,671,535

7,576,991

Consumer owner-occupied (2)

8,717,832

8,618,434

Home equity loans

1,856,065

1,831,789

Commercial and industrial

9,385,926

9,181,408

Other income producing property

1,201,200

1,232,153

Consumer

923,413

955,266

Other loans

50,166

2,366

Total loans

49,496,783

48,598,527

Less: allowance for credit losses

(585,882)

(585,197)

Loans, net

$

48,910,901

$

48,013,330

(1)Construction and land development includes loans for both commercial construction and development, as well as loans for 1-4 family residential construction and lot loans.
(2)Consumer owner-occupied real estate includes loans on both 1-4 family owner-occupied property, as well as loans collateralized by 1-4 family owner-occupied properties with a business intent.
Schedule of credit risk profile by risk grade of loans

The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending March 31, 2026:

(Dollars in thousands)

Term Loans Amortized Cost Basis by Origination Year

As of March 31, 2026

2026

2025

2024

2023

2022

Prior

Revolving

Total

Construction and land development

Risk rating:

Pass

$

173,000

$

944,346

$

536,790

$

155,974

$

102,693

$

89,586

$

168,322

$

2,170,711

Special mention

693

129

1,803

4,020

819

720

8,184

Substandard

2,071

5,103

6,972

32,258

938

6,243

53,585

Doubtful

Total Construction and land development

$

175,071

$

950,142

$

543,891

$

190,035

$

107,651

$

96,648

$

169,042

$

2,232,480

Construction and land development

Current-period gross charge-offs

$

$

$

$

$

$

166

$

$

166

Commercial non-owner-occupied

Risk rating:

Pass

$

1,255,907

$

2,678,645

$

1,127,469

$

1,206,881

$

3,590,717

$

4,965,255

$

213,741

$

15,038,615

Special mention

11,475

40,197

12,643

48,965

357,823

122,355

1,070

594,528

Substandard

33,976

121,359

27,981

161,686

643,473

475,616

500

1,464,591

Doubtful

4

4

Total Commercial non-owner-occupied

$

1,301,358

$

2,840,201

$

1,168,093

$

1,417,532

$

4,592,013

$

5,563,230

$

215,311

$

17,097,738

Commercial non-owner-occupied

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Commercial Owner-Occupied

Risk rating:

Pass

$

347,687

$

1,236,738

$

719,477

$

628,145

$

1,091,286

$

3,147,003

$

96,577

$

7,266,913

Special mention

5,273

3,637

12,317

10,784

23,063

487

55,561

Substandard

4,886

21,656

20,615

48,093

125,668

126,054

2,072

349,044

Doubtful

9

4

4

17

Total commercial owner-occupied

$

352,573

$

1,263,676

$

743,733

$

688,555

$

1,227,738

$

3,296,124

$

99,136

$

7,671,535

Commercial owner-occupied

Current-period gross charge-offs

$

$

$

11

$

45

$

$

38

$

$

94

Commercial and industrial

Risk rating:

Pass

$

1,170,424

$

1,996,467

$

989,560

$

535,461

$

812,299

$

1,099,481

$

2,375,124

$

8,978,816

Special mention

263

3,216

2,647

8,168

4,767

4,379

7,495

30,935

Substandard

10,997

18,209

49,444

62,556

47,530

59,668

127,520

375,924

Doubtful

4

2

23

52

70

28

72

251

Total commercial and industrial

$

1,181,688

$

2,017,894

$

1,041,674

$

606,237

$

864,666

$

1,163,556

$

2,510,211

$

9,385,926

Commercial and industrial

Current-period gross charge-offs

$

89

$

603

$

5,807

$

1,521

$

866

$

1,100

$

352

$

10,338

Other income producing property

Risk rating:

Pass

$

53,141

$

155,107

$

100,011

$

76,881

$

255,567

$

344,789

$

63,612

$

1,049,108

Special mention

74

1,844

231

46

263

2,273

510

5,241

Substandard

277

1,911

639

1,905

13,193

21,270

304

39,499

Doubtful

Total other income producing property

$

53,492

$

158,862

$

100,881

$

78,832

$

269,023

$

368,332

$

64,426

$

1,093,848

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Consumer owner-occupied

Risk rating:

Pass

$

1,269

$

15,721

$

3,804

$

18,259

$

10,608

$

35,588

$

28,810

$

114,059

Special mention

111

735

130

976

Substandard

1,757

64

585

2,406

Doubtful

1

1

Total Consumer owner-occupied

$

1,269

$

17,589

$

4,539

$

18,389

$

10,608

$

35,653

$

29,395

$

117,442

Consumer owner-occupied

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Other loans

Risk rating:

Pass

$

50,166

$

$

$

$

$

$

$

50,166

Special mention

Substandard

Doubtful

Total other loans

$

50,166

$

$

$

$

$

$

$

50,166

Other loans

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Commercial Loans

Risk rating:

Pass

$

3,051,594

$

7,027,024

$

3,477,111

$

2,621,601

$

5,863,170

$

9,681,702

$

2,946,186

$

34,668,388

Special mention

11,812

51,334

20,022

71,429

377,657

152,889

10,282

695,425

Substandard

52,207

169,995

105,651

306,498

830,802

688,915

130,981

2,285,049

Doubtful

4

11

27

52

70

37

72

273

Total Commercial Loans

$

3,115,617

$

7,248,364

$

3,602,811

$

2,999,580

$

7,071,699

$

10,523,543

$

3,087,521

$

37,649,135

Commercial Loans

Current-period gross charge-offs

$

89

$

603

$

5,818

$

1,566

$

866

$

1,304

$

352

$

10,598

The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending December 31, 2025:

(Dollars in thousands)

Term Loans Amortized Cost Basis by Origination Year

As of December 31, 2025

2025

2024

2023

2022

2021

Prior

Revolving

Total

Construction and land development

Risk rating:

Pass

$

862,035

$

575,253

$

264,370

$

175,486

$

57,814

$

40,977

$

147,911

$

2,123,846

Special mention

706

137

1,815

20,580

335

510

24,083

Substandard

5,292

7,512

32,431

5,898

892

5,564

57,589

Doubtful

Total Construction and land development

$

868,033

$

582,902

$

298,616

$

201,964

$

59,041

$

47,051

$

147,911

$

2,205,518

Construction and land development

Current-period gross charge-offs

$

$

$

$

$

16

$

$

$

16

Commercial non-owner-occupied

Risk rating:

Pass

$

2,564,868

$

1,161,720

$

1,304,297

$

3,828,512

$

2,440,726

$

2,996,445

$

185,751

$

14,482,319

Special mention

51,864

17,084

100,316

383,957

27,680

96,579

10,484

687,964

Substandard

169,713

28,225

100,542

598,777

357,340

226,461

415

1,481,473

Doubtful

1

3

4

Total Commercial non-owner-occupied

$

2,786,445

$

1,207,029

$

1,505,155

$

4,811,246

$

2,825,747

$

3,319,488

$

196,650

$

16,651,760

Commercial non-owner-occupied

Current-period gross charge-offs

$

$

$

4,565

$

1,237

$

18,033

$

9,800

$

$

33,635

Commercial Owner-Occupied

Risk rating:

Pass

$

1,210,501

$

777,109

$

634,593

$

1,105,730

$

1,110,749

$

2,218,753

$

102,835

$

7,160,270

Special mention

4,609

1,075

12,204

10,424

5,539

17,866

438

52,155

Substandard

19,657

38,394

52,341

115,676

33,813

102,965

1,703

364,549

Doubtful

9

4

4

17

Total commercial owner-occupied

$

1,234,776

$

816,582

$

699,138

$

1,231,830

$

1,150,101

$

2,339,588

$

104,976

$

7,576,991

Commercial owner-occupied

Current-period gross charge-offs

$

1,095

$

$

874

$

1,628

$

184

$

1,317

$

50

$

5,148

Commercial and industrial

Risk rating:

Pass

$

2,644,081

$

1,056,432

$

613,536

$

876,480

$

410,578

$

771,994

$

2,396,981

$

8,770,082

Special mention

5,089

2,283

20,226

6,023

2,955

2,208

14,387

53,171

Substandard

10,054

50,362

52,210

52,356

37,921

31,469

123,611

357,983

Doubtful

3

43

68

50

2

6

172

Total commercial and industrial

$

2,659,224

$

1,109,080

$

686,015

$

934,927

$

451,504

$

805,673

$

2,534,985

$

9,181,408

Commercial and industrial

Current-period gross charge-offs

$

23,240

$

2,947

$

4,351

$

9,157

$

12,680

$

11,844

$

10,007

$

74,226

Other income producing property

Risk rating:

Pass

$

157,404

$

114,264

$

88,883

$

272,672

$

173,188

$

210,459

$

55,663

$

1,072,533

Special mention

2,020

463

145

269

542

2,897

602

6,938

Substandard

1,936

420

1,918

15,540

2,294

17,247

548

39,903

Doubtful

Total other income producing property

$

161,360

$

115,147

$

90,946

$

288,481

$

176,024

$

230,603

$

56,813

$

1,119,374

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Consumer owner-occupied

Risk rating:

Pass

$

15,587

$

3,687

$

20,410

$

10,949

$

11,145

$

25,248

$

31,042

$

118,068

Special mention

118

745

131

994

Substandard

1,376

209

158

588

2,331

Doubtful

1

1

Total Consumer owner-occupied

$

17,081

$

4,641

$

20,541

$

10,949

$

11,145

$

25,407

$

31,630

$

121,394

Consumer owner-occupied

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Other loans

Risk rating:

Pass

$

2,366

$

$

$

$

$

$

$

2,366

Special mention

Substandard

Doubtful

Total other loans

$

2,366

$

$

$

$

$

$

$

2,366

Other loans

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Commercial Loans

Risk rating:

Pass

$

7,456,842

$

3,688,465

$

2,926,089

$

6,269,829

$

4,204,200

$

6,263,876

$

2,920,183

$

33,729,484

Special mention

64,406

21,787

134,837

421,253

37,051

120,060

25,911

825,305

Substandard

208,028

125,122

239,442

788,247

432,260

383,864

126,865

2,303,828

Doubtful

9

7

43

68

51

10

6

194

Total Commercial Loans

$

7,729,285

$

3,835,381

$

3,300,411

$

7,479,397

$

4,673,562

$

6,767,810

$

3,072,965

$

36,858,811

Commercial Loans

Current-period gross charge-offs

$

24,335

$

2,947

$

9,790

$

12,022

$

30,913

$

22,961

$

10,057

$

113,025

For the consumer segment, delinquency of a loan is determined by past due status. Consumer loans are automatically placed on nonaccrual status once the loan is 90 days past due. Construction and land development loans are on 1-4 family residential properties and lots.

The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending March 31, 2026:

(Dollars in thousands)

Term Loans Amortized Cost Basis by Origination Year

As of March 31, 2026

2026

2025

2024

2023

2022

Prior

Revolving

Total

Consumer owner-occupied

Days past due:

Current

$

334,294

$

1,173,523

$

616,621

$

946,580

$

2,360,385

$

3,104,324

$

$

8,535,727

30 days past due

1,973

4,441

4,546

2,153

6,296

19,409

60 days past due

680

2,971

2,136

404

1,664

7,855

90 days past due

2,112

8,078

11,893

4,842

10,474

37,399

Total Consumer owner-occupied

$

334,294

$

1,178,288

$

632,111

$

965,155

$

2,367,784

$

3,122,758

$

$

8,600,390

Consumer owner-occupied

Current-period gross charge-offs

$

$

181

$

692

$

539

$

170

$

$

$

1,582

Home equity loans

Days past due:

Current

$

1,198

$

1,791

$

4,977

$

2,410

$

3,667

$

13,205

$

1,818,332

$

1,845,580

30 days past due

259

30

642

2,985

3,916

60 days past due

92

105

357

1,881

2,435

90 days past due

77

713

903

886

1,555

4,134

Total Home equity loans

$

1,198

$

1,791

$

5,405

$

3,258

$

4,570

$

15,090

$

1,824,753

$

1,856,065

Home equity loans

Current-period gross charge-offs

$

$

$

61

$

10

$

$

50

$

$

121

Consumer

Days past due:

Current

$

51,018

$

171,883

$

120,336

$

144,710

$

141,022

$

204,194

$

85,247

$

918,410

30 days past due

180

121

80

600

633

226

1,840

60 days past due

127

88

204

57

254

2

732

90 days past due

18

215

385

367

1,391

55

2,431

Total consumer

$

51,018

$

172,208

$

120,760

$

145,379

$

142,046

$

206,472

$

85,530

$

923,413

Consumer

Current-period gross charge-offs

$

28

$

203

$

198

$

298

$

117

$

73

$

1,216

$

2,133

Construction and land development

Days past due:

Current

$

16,080

$

155,836

$

65,089

$

25,986

$

51,572

$

45,442

$

$

360,005

30 days past due

60 days past due

90 days past due

154

269

423

Total Construction and land development

$

16,080

$

155,836

$

65,089

$

26,140

$

51,841

$

45,442

$

$

360,428

Construction and land development

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Other income producing property

Days past due:

Current

$

808

$

3,626

$

1,193

$

7,732

$

49,310

$

44,182

$

91

$

106,942

30 days past due

5

5

60 days past due

90 days past due

3

258

144

405

Total other income producing property

$

808

$

3,626

$

1,196

$

7,732

$

49,568

$

44,331

$

91

$

107,352

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Consumer Loans

Days past due:

Current

$

403,398

$

1,506,659

$

808,216

$

1,127,418

$

2,605,956

$

3,411,347

$

1,903,670

$

11,766,664

30 days past due

2,153

4,821

4,656

2,753

7,576

3,211

25,170

60 days past due

807

3,151

2,445

461

2,275

1,883

11,022

90 days past due

2,130

8,373

13,145

6,639

12,895

1,610

44,792

Total Consumer Loans

$

403,398

$

1,511,749

$

824,561

$

1,147,664

$

2,615,809

$

3,434,093

$

1,910,374

$

11,847,648

Consumer Loans

Current-period gross charge-offs

$

28

$

384

$

951

$

847

$

287

$

123

$

1,216

$

3,836

The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending March 31, 2026:

(Dollars in thousands)

Term Loans Amortized Cost Basis by Origination Year

As of March 31, 2026

2026

2025

2024

2023

2022

Prior

Revolving

Total

Total Loans

$

3,519,015

$

8,760,113

$

4,427,372

$

4,147,244

$

9,687,508

$

13,957,636

$

4,997,895

$

49,496,783

Current-period gross charge-offs

$

117

$

987

$

6,769

$

2,413

$

1,153

$

1,427

$

1,568

$

14,434

The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending December 31, 2025:

(Dollars in thousands)

Term Loans Amortized Cost Basis by Origination Year

As of December 31, 2025

2025

2024

2023

2022

2021

Prior

Revolving

Total

Consumer owner-occupied

Days past due:

Current

$

1,182,075

$

647,315

$

1,014,555

$

2,407,217

$

1,639,720

$

1,543,231

$

$

8,434,113

30 days past due

2,060

3,805

5,472

3,232

3,926

3,369

21,864

60 days past due

685

2,557

2,670

620

559

1,626

8,717

90 days past due

1,156

9,661

8,967

6,584

1,524

4,454

32,346

Total Consumer owner-occupied

$

1,185,976

$

663,338

$

1,031,664

$

2,417,653

$

1,645,729

$

1,552,680

$

$

8,497,040

Consumer owner-occupied

Current-period gross charge-offs

$

122

$

926

$

981

$

458

$

53

$

107

$

$

2,647

Home equity loans

Days past due:

Current

$

1,627

$

5,549

$

2,618

$

3,463

$

1,308

$

13,961

$

1,794,239

$

1,822,765

30 days past due

50

26

160

199

502

2,752

3,689

60 days past due

50

212

74

108

1,615

2,059

90 days past due

218

577

886

138

610

847

3,276

Total Home equity loans

$

1,677

$

5,843

$

3,567

$

4,622

$

1,446

$

15,181

$

1,799,453

$

1,831,789

Home equity loans

Current-period gross charge-offs

$

$

66

$

$

70

$

$

415

$

$

551

Consumer

Days past due:

Current

$

193,165

$

134,608

$

156,266

$

154,801

$

62,652

$

156,314

$

91,731

$

949,537

30 days past due

55

117

304

271

205

1,295

75

2,322

60 days past due

41

70

427

50

268

65

921

90 days past due

67

177

532

365

47

1,288

10

2,486

Total consumer

$

193,328

$

134,972

$

157,529

$

155,487

$

62,904

$

159,165

$

91,881

$

955,266

Consumer

Current-period gross charge-offs

$

390

$

912

$

910

$

776

$

114

$

2,655

$

6,007

$

11,764

Construction and land development

Days past due:

Current

$

129,749

$

80,514

$

27,590

$

53,698

$

26,284

$

24,390

$

$

342,225

30 days past due

60 days past due

90 days past due

154

463

617

Total Construction and land development

$

129,749

$

80,514

$

27,744

$

54,161

$

26,284

$

24,390

$

$

342,842

Construction and land development

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Other income producing property

Days past due:

Current

$

3,638

$

2,037

$

7,756

$

50,859

$

16,477

$

31,521

$

86

$

112,374

30 days past due

60 days past due

16

16

90 days past due

3

258

128

389

Total other income producing property

$

3,638

$

2,040

$

7,756

$

51,117

$

16,477

$

31,665

$

86

$

112,779

Other income producing property

Current-period gross charge-offs

$

$

$

$

$

$

$

$

Total Consumer Loans

Days past due:

Current

$

1,510,254

$

870,023

$

1,208,785

$

2,670,038

$

1,746,441

$

1,769,417

$

1,886,056

$

11,661,014

30 days past due

2,165

3,948

5,936

3,702

4,131

5,166

2,827

27,875

60 days past due

726

2,677

3,309

744

559

2,018

1,680

11,713

90 days past due

1,223

10,059

10,230

8,556

1,709

6,480

857

39,114

Total Consumer Loans

$

1,514,368

$

886,707

$

1,228,260

$

2,683,040

$

1,752,840

$

1,783,081

$

1,891,420

$

11,739,716

Consumer Loans

Current-period gross charge-offs

$

512

$

1,904

$

1,891

$

1,304

$

167

$

3,177

$

6,007

$

14,962

The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending December 31, 2025:

(Dollars in thousands)

Term Loans Amortized Cost Basis by Origination Year

As of December 31, 2025

2025

2024

2023

2022

2021

Prior

Revolving

Total

Total Loans

$

9,243,653

$

4,722,088

$

4,528,671

$

10,162,437

$

6,426,402

$

8,550,891

$

4,964,385

$

48,598,527

Current-period gross charge-offs

$

24,847

$

4,851

$

11,681

$

13,326

$

31,080

$

26,138

$

16,064

$

127,987

Schedule of aging analysis of past due accruing loans

30 - 59 Days

  ​ ​ ​

60 - 89 Days

  ​ ​ ​

90+ Days

  ​ ​ ​

Total

  ​ ​ ​

  ​ ​ ​

Non-

Total

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Accruing

Loans

March 31, 2026

Construction and land development

$

4,530

$

$

$

4,530

$

2,581,007

$

7,371

$

2,592,908

Commercial non-owner-occupied

23,530

2,794

 

202

 

26,526

 

17,012,289

 

58,923

 

17,097,738

Commercial owner-occupied

8,658

1,229

 

1,879

 

11,766

 

7,621,081

 

38,688

 

7,671,535

Consumer owner-occupied

12,792

201

 

 

12,993

 

8,626,165

 

78,674

 

8,717,832

Home equity loans

3,124

2,025

 

2

 

5,151

 

1,841,863

 

9,051

 

1,856,065

Commercial and industrial

23,652

6,779

 

6,818

 

37,249

 

9,253,867

 

94,810

 

9,385,926

Other income producing property

660

414

 

 

1,074

 

1,198,132

 

1,994

 

1,201,200

Consumer

1,728

481

 

 

2,209

 

917,555

 

3,649

 

923,413

Other loans

 

 

 

50,166

 

 

50,166

$

78,674

$

13,923

$

8,901

$

101,498

$

49,102,125

$

293,160

$

49,496,783

December 31, 2025

Construction and land development

$

3,018

$

472

$

139

$

3,629

$

2,537,171

$

7,560

$

2,548,360

Commercial non-owner-occupied

8,457

304

 

408

 

9,169

 

16,575,180

 

67,411

 

16,651,760

Commercial owner-occupied

14,821

4,651

 

865

 

20,337

 

7,516,697

 

39,957

 

7,576,991

Consumer owner-occupied

16,301

901

 

 

17,202

 

8,527,681

 

73,551

 

8,618,434

Home equity loans

2,739

1,226

 

1

 

3,966

 

1,819,479

 

8,344

 

1,831,789

Commercial and industrial

24,890

5,860

 

2,913

 

33,663

 

9,052,979

 

94,766

 

9,181,408

Other income producing property

1,582

827

 

615

 

3,024

 

1,227,020

 

2,109

 

1,232,153

Consumer

2,002

793

 

 

2,795

 

949,014

 

3,457

 

955,266

Other loans

 

 

 

2,366

 

 

2,366

$

73,810

$

15,034

$

4,941

$

93,785

$

48,207,587

$

297,155

$

48,598,527

Summary of information pertaining to nonaccrual loans by class

March 31,

Greater than

Non-accrual

December 31,

(Dollars in thousands)

2026

90 Days Accruing(1)

  ​ ​ ​

with no allowance(1)

 

2025

  ​ ​ ​

Construction and land development

$

7,371

$

$

5,720

$

7,560

Commercial non-owner-occupied

 

58,923

202

 

50,362

 

67,411

Commercial owner-occupied real estate

 

38,688

1,879

 

6,786

 

39,957

Consumer owner-occupied

 

78,674

 

1,484

 

73,551

Home equity loans

 

9,051

2

 

 

8,344

Commercial and industrial

 

94,810

6,818

 

13,752

 

94,766

Other income producing property

 

1,994

 

 

2,109

Consumer

 

3,649

 

 

3,457

Total loans on nonaccrual status

$

293,160

$

8,901

$

78,104

$

297,155

(1)Greater than 90 days accruing and non-accrual with no allowance loans at March 31, 2026.
Summary of collateral dependent loans, by type of collateral

March 31,

Collateral

December 31,

Collateral

(Dollars in thousands)

2026

  ​ ​ ​

Coverage

%

2025

  ​ ​ ​

Coverage

%

Construction and land development

Other

$

5,720

$

7,725

135%

$

5,778

$

7,725

134%

Commercial owner-occupied real estate

Church

3,260

5,288

162%

3,315

6,075

183%

Other

3,526

5,373

152%

6,157

9,549

155%

Commercial non-owner-occupied real estate

Hotel

8,420

17,082

203%

Retail

3,561

5,251

147%

3,451

5,251

152%

Other

1,216

1,458

120%

1,250

1,512

121%

Office

12,567

14,854

118%

12,250

22,015

180%

Multifamily

24,598

27,351

111%

44,860

50,894

113%

Commercial and industrial

Other

45,577

46,526

102%

49,491

46,539

94%

Other income producing property

1-4 family investment property

717

545

76%

Consumer owner-occupied

1st Mtg Residential

1,484

2,250

152%

1,484

2,250

152%

Total collateral dependent loans

$

109,929

$

133,158

$

128,753

$

152,355

Schedule of restructured loans segregated by class and type of concession

Three Months Ended March 31,

2026

2025

Reduction in Weighted

Reduction in Weighted

Amortized

% of Total

Average Contractual

Amortized

% of Total

Average Contractual

(Dollars in thousands)

Cost

Asset Class

Interest Rate

Cost

Asset Class

Interest Rate

Interest rate reduction

Commercial non-owner-occupied

$

2,848

0.02%

1.28%

$

15,088

0.10%

8.00% to 7.09%

Commercial and industrial

289

0.00%

0.39%

389

0.00%

8.75% to 7.00%

Total interest rate reductions

$

3,137

$

15,477

Three Months Ended March 31,

2026

2025

Increase in

Increase in

Amortized

% of Total

Weighted Average

Amortized

% of Total

Weighted Average

(Dollars in thousands)

Cost

Asset Class

Life of Loan

Cost

Asset Class

Life of Loan

Term extension

Construction and land development

$

1,207

0.05%

6 months

$

295

0.01%

9 months

Commercial non-owner occupied

55,182

0.32%

4 months

Commercial owner-occupied real estate

3,588

0.05%

7 months

Consumer owner-occupied

1,840

0.02%

4 months

1,298

0.02%

2 months

Commercial and industrial

26,738

0.28%

6 months

2,000

0.02%

3 months

Total term extensions

$

88,555

$

3,593

Three Months Ended March 31,

2026

2025

Weighted Average of

Weighted Average of

Amortized

% of Total

Months Payments

Amortized

% of Total

Months Payments

(Dollars in thousands)

Cost

Asset Class

Were Deferred

Cost

Asset Class

Were Deferred

Other-than-insignificant payment delay

Commercial non-owner occupied

$

67,595

0.40%

9 months

$

Commercial owner-occupied real estate

1,056

0.01%

9 months

693

0.01%

13 months

Commercial and industrial

7,271

0.08%

9 months

Total payment delays

$

75,922

$

693

Three Months Ended March 31,

2026

2025

Reduction in

Increase in

Reduction in

Increase in

Weighted Average

Weighted

Weighted Average

Weighted

Amortized

Contractual

Average

Amortized

Contractual

Average

(Dollars in thousands)

Cost

Interest Rate

Life of Loan

Cost

Interest Rate

Life of Loan

Combination - Term Extension and Interest Rate Reduction

Construction and land development

$

1,813

1.75%

16 months

$

Consumer owner-occupied

1,233

0.53%

38 months

490

7.13% to 3.00%

3 months

Total term extension and interest rate reduction combinations

$

3,046

$

490

Three Months Ended March 31,

2026

2025

Reduction in

Increase in

Reduction in

Increase in

Weighted

Weighted

Weighted

Weighted

Average

Average

Average

Average

Amortized

Contractual

Amortization

Amortized

Contractual

Amortization

(Dollars in thousands)

Cost

Interest Rate

Term

Cost

Interest Rate

Term

Combination - Interest Rate Reduction and Payment Delay

Commercial and industrial

$

$

1,193

7.75% to 7.00%

12 months

Total interest rate reduction and payment delay combinations

$

$

1,193

Schedule of changes in status of loans restructured within the previous 12 months

The following table presents the changes in status of loans modified within the previous twelve months to borrowers experiencing financial difficulty, as of March 31, 2026 and 2025, by type of modification. The subsequent defaults were all due to past due status greater than 89 days.

March 31,

2026

2025

Paying Under

Paying Under

Restructured

Converted to

Foreclosures

Restructured

Converted to

Foreclosures

Terms

Nonaccrual

and Defaults

Terms

Nonaccrual

and Defaults

Amortized

Amortized

Amortized

Amortized

Amortized

Amortized

(Dollars in thousands)

Cost

Cost

Cost

Cost

Cost

Cost

Interest rate reduction

Commercial non-owner-occupied

$

2,848

$

$

$

15,088

$

$

Commercial owner-occupied real estate

723

Commercial and industrial

289

390

Consumer owner-occupied

884

Total interest rate reductions

$

3,860

$

$

$

16,362

$

$

Term extension

Construction and land development

$

7,237

$

$

$

295

$

$

Commercial non-owner-occupied

64,982

Commercial owner-occupied real estate

4,563

7,716

962

Commercial and industrial

27,979

425

12,352

5,144

Other income producing property

212

Consumer owner-occupied

8,016

1,119

2,642

328

Total term extensions

$

112,989

$

$

1,544

$

23,005

$

$

6,434

Other-than-insignificant payment delay

Commercial non-owner occupied

$

105,010

$

$

$

$

$

Commercial owner-occupied real estate

3,575

1,801

693

Commercial and industrial

8,789

Total payment delays

$

117,374

$

$

1,801

$

693

$

$

Term Extension and Interest Rate Reduction

Construction and land development

$

1,813

$

$

$

$

$

Consumer owner-occupied

2,063

335

857

Total term extension and interest rate combinations

$

3,876

$

$

335

$

857

$

$

Term Extension and Payment Delay

Commercial non-owner occupied

$

2,520

$

$

$

$

$

Commercial and industrial

186

2,000

1,193

Total term extension and payment delay combinations

$

2,706

$

2,000

$

$

1,193

$

$

Interest Rate Reduction and Payment Delay

Commercial non-owner occupied

$

29,740

$

$

$

$

$

Total interest rate reduction and payment delay combinations

$

29,740

$

$

$

$

$

$

270,545

$

2,000

$

3,680

$

42,110

$

$

6,434

Non acquired credit impaired loans  
Summary of Loans  
Schedule of aging analysis of past due accruing loans

March 31, 2026

March 31, 2025

Payment Status (Amortized Cost Basis)

Payment Status (Amortized Cost Basis)

30-89 Days

90+ Days

30-89 Days

90+ Days

(Dollars in thousands)

Current

Past Due

Past Due

Current

Past Due

Past Due

Construction and land development

$

9,050

$

$

$

295

$

$

Commercial non-owner-occupied

197,146

7,954

15,088

Commercial owner-occupied real estate

8,861

1,801

8,409

962

Commercial and industrial

39,243

425

13,935

5,144

Other income producing property

212

Consumer owner-occupied

8,414

2,481

638

3,529

1,182

Total

$

262,926

$

10,435

$

2,864

$

41,256

$

1,182

$

6,106