XML 78 R67.htm IDEA: XBRL DOCUMENT v3.26.1
Leases - Lease cost and other information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Lease Cost Components:      
Amortization of ROU assets - finance leases $ 115 $ 115  
Interest on lease liabilities - finance leases 5 7  
Operating lease cost (cost resulting from lease payments) 16,731 9,369  
Short-term lease cost 202 355  
Variable lease cost (cost excluded from lease payments) 949 755  
Total lease cost 18,002 10,601  
Supplemental Cash Flow and Other Information Related to Leases:      
Finance lease - operating cash flows 5 7  
Finance lease - financing cash flows 123 121  
Operating lease - operating cash flows (fixed payments) 14,638 8,587  
Operating lease - operating cash flows (net change asset/liability) (6,381) (4,985)  
New ROU assets - operating leases $ 1,818 $ 389,613  
Weighted - average remaining lease term (years) - finance leases 2 years 2 months 23 days 3 years 2 months 12 days  
Weighted - average remaining lease term (years) - operating leases 12 years 7 months 24 days 13 years 1 month 17 days  
Weighted - average discount rate - finance leases 1.80% 1.70%  
Weighted - average discount rate - operating leases 6.30% 6.40%  
Operating lease payments due:      
2026 (excluding 3 months ended March 31, 2026) $ 43,545    
2027 59,023    
2028 60,300    
2029 59,817    
2030 58,316    
Thereafter 507,920    
Total undiscounted cash flows 788,921    
Discount on cash flows (268,429)    
Total operating lease liabilities $ 520,492   $ 525,300
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities.   Other Liabilities.