XML 98 R87.htm IDEA: XBRL DOCUMENT v3.26.1
Mortgage Loan Servicing, Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Mortgage Loan Servicing, Origination, and Loans Held for Sale      
Residential mortgages serviced for others $ 6,600,000   $ 6,600,000
Contractually specified servicing fees earned 4,200 $ 4,300  
Mortgage servicing rights 90,018   $ 84,032
Changes in the fair value of MSRs and its offsetting hedge.      
Increase/(decrease) in fair value of MSRs $ 6,563 $ (3,081)  
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Decay of MSRs $ (2,205) $ (1,028)  
(Loss) gain related to derivatives (1,726) 2,340  
Net effect on Consolidated Statements of Income $ 2,632 $ (1,769)  
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00%   100.00%
Weighted average life (in years) 7 years 6 months   7 years 6 months
Constant Prepayment rate (CPR) (as a percent) 7.90%   7.90%
Estimated impact on fair value of a 10% increase, Constant Prepayment rate (CPR) $ (1,210)   $ (1,082)
Estimated impact on fair value of a 20% increase, Constant Prepayment rate (CPR) (2,469)   (2,101)
Estimated impact on fair value of a 10% decrease, Constant Prepayment rate (CPR) 1,292   1,142
Estimated impact on fair value of a 20% decrease, Constant Prepayment rate (CPR) $ 2,670   $ 2,333
Weighted average discount rate (as a percent) 9.50%   10.70%
Estimated impact on fair value of a 10% increase, Weighted average discount rate $ (3,695)   $ (3,140)
Estimated impact on fair value of a 20% increase, Weighted average discount rate (7,098)   (6,208)
Estimated impact on fair value of a 10% decrease, Weighted average discount rate 4,021   3,105
Estimated impact on fair value of a 20% decrease, Weighted average discount rate 8,411   5,982
Effect on fair value due to change in interest rates:      
25 basis point increase 3,265   2,505
50 basis point increase 6,509   4,822
25 basis point decrease (3,219)   (2,599)
50 basis point decrease $ (6,312)   $ (5,128)
Fixed-rate mortgage loans      
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00%   100.00%