XML 42 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
Derivative Positions and Offsetting
Derivatives Designated in Hedge Relationships. Interest rate swaps allow the Company to change the fixed or variable nature of an interest rate without the exchange of the underlying notional amount. Certain pay fixed/receive variable interest rate swaps are designated as cash flow hedges to effectively convert variable-rate debt into fixed-rate debt, whereas certain receive fixed/pay variable interest rate swaps are designated as fair value hedges to effectively convert fixed-rate long-term debt into variable-rate debt. Certain purchased options are also designated as cash flow hedges. Purchased options allow the Company to limit the potential adverse impact of variable interest rates by establishing a cap rate or floor rate in exchange for an upfront premium. The purchased options designated as cash flow hedges represent interest rate caps where payment is received from the counterparty if interest rates rise above the cap rate, and interest rate floors where payment is received from the counterparty when interest rates fall below the floor rate.
Derivatives Not Designated in Hedge Relationships. The Company also enters into derivative transactions that are not designated in hedge relationships. The Company has a back-to-back swap program, whereby it enters into an interest rate swap with a qualified customer and simultaneously enters into an equal and opposite interest-rate swap with a swap counterparty, to hedge interest rate risk. Derivative assets and derivative liabilities with the same counterparty are presented on a net basis when master netting agreements are in place.
The following tables present the notional amounts and fair values, including accrued interest, of derivative positions:
At December 31, 2024
Asset DerivativesLiability Derivatives
(In thousands)Notional AmountsFair ValueNotional AmountsFair Value
Designated as hedging instruments:
Interest rate derivatives (1)
$750,000 $719 $4,250,000 $13,169 
Not designated as hedging instruments:
Interest rate derivatives (1)
8,693,493 300,120 8,728,767 298,296 
Mortgage banking derivatives (2)
584 — — 
Other (3)
337,370 1,300 833,449 96 
Total not designated as hedging instruments9,031,447 301,423 9,562,216 298,392 
Gross derivative instruments, before netting$9,781,447 302,142 $13,812,216 311,561 
Less: Master netting agreements31,881 31,881 
 Cash collateral pledged251,212 80 
Total derivative instruments, after netting$19,049 $279,600 
At December 31, 2023
Asset DerivativesLiability Derivatives
(In thousands)Notional AmountsFair ValueNotional AmountsFair Value
Designated as hedging instruments:
Interest rate derivatives (1)
$2,750,000 $11,140 $2,700,000 $13,679 
Not designated as hedging instruments:
Interest rate derivatives (1)
8,284,356 319,122 8,272,197 321,064 
Mortgage banking derivatives (2)
2,798 37 — — 
Other (3)
340,553 337 731,055 1,067 
Total not designated as hedging instruments8,627,707 319,496 9,003,252 322,131 
Gross derivative instruments, before netting$11,377,707 330,636 $11,703,252 335,810 
Less: Master netting agreements55,949 55,949 
Cash collateral pledged232,190 — 
Total derivative instruments, after netting$42,497 $279,861 
(1)Balances related to clearing houses are presented as a single unit of account. In accordance with their rule books, clearing houses legally characterize variation margin payments as settlement of derivatives rather than collateral against derivative positions. Notional amounts of interest rate swaps cleared through clearing houses included $71.1 million and $113.8 million for asset derivatives at December 31, 2024, and 2023, respectively. The related fair values approximate zero. There were no interest rate swaps cleared through clearing houses for liability derivatives at both December 31, 2024, and 2023.
(2)Notional amounts related to residential loans exclude approved floating rate commitments of $0.4 million and $1.0 million at December 31, 2024, and 2023, respectively.
(3)Other derivatives include foreign currency forward contracts related to lending arrangements, a Visa equity swap transaction, and risk participation agreements. Notional amounts of risk participation agreements include $294.5 million and $299.2 million for asset derivatives and $796.6 million and $682.9 million for liability derivatives at December 31, 2024, and 2023, respectively, which have insignificant related fair values.
The following tables represent the offsetting of derivative financial instruments that are subject to master netting agreements:
At December 31, 2024
Gross Amounts of Recognized Assets/LiabilitiesGross Amounts Offset in the Statement of Financial PositionNet Amounts of Assets/Liabilities Presented in the Statement of Financial PositionGross Amounts Not Offset in the Statement of Financial position
(In thousands)Financial InstrumentsCash Collateral PledgedNet Amount
Asset derivatives$283,185 $31,881 $251,304 $— $251,212 $92 
Liability derivatives32,218 31,881 337 — 80 257 
At December 31, 2023
Gross Amounts of Recognized Assets/LiabilitiesGross Amounts Offset in the Statement of Financial PositionNet Amounts of Assets/Liabilities Presented in the Statement of Financial PositionGross Amounts Not Offset in the Statement of Financial position
(In thousands)Financial InstrumentsCash Collateral PledgedNet Amount
Asset derivatives$289,778 $55,949 $233,829 $— $232,190 $1,639 
Liability derivatives55,949 55,949 — — — — 
Derivative Activity
The following table summarizes the income statement effect of derivatives designated as hedging instruments:
Recognized InYears ended December 31,
(In thousands)Net Interest Income202420232022
Fair value hedges:
Interest rate derivativesDeposits interest expense$(1,320)$3,194 $— 
Hedged itemDeposits interest expense— (15)— 
Net recognized on fair value hedges (1)
$1,320 $(3,179)$— 
Cash flow hedges:
Interest rate derivativesLong-term debt interest expense$34 $310 $306 
Interest rate derivativesInterest and fees on loans and leases(42,005)(14,628)1,935 
Net recognized on cash flow hedges$(42,039)$(14,938)$1,629 
(1)The Company de-designated its fair value hedging relationship on $400.0 million of deposits, which pertained to a portion of Ametros’ member deposits, in 2023. The $1.3 million basis adjustment included in the carrying amount of deposits at
December 31, 2023, was amortized into interest expense in January 2024 upon the acquisition of Ametros.
Time-value premiums are excluded from the assessment of hedge effectiveness for purchased options designated as cash flow hedges. During the years ended December 31, 2024, 2023, and 2022, $0.5 million, $2.3 million, and $3.6 million of time-value premiums, respectively, for which a straight-line amortization approach was applied, were recognized in interest income. There were no remaining unamortized time-value premiums at December 31, 2024. Over the next twelve months, an estimated $5.2 million related to cash flow hedge gain or loss will be reclassified from AOCL, decreasing interest income as hedge interest payments are made. Additional information regarding cash flow hedge activity impacting AOCL and the related amounts reclassified to net income can be found within Note 13: Accumulated Other Comprehensive (Loss), Net of Tax. The maximum length of time over which forecasted transactions are hedged is 2.2 years.
The following table summarizes the income statement effect of derivatives not designated as hedging instruments:
Recognized InYears ended December 31,
(In thousands)Non-interest Income202420232022
Interest rate derivativesOther income$(1,480)$(6,159)$25,092 
Mortgage banking derivativesMortgage banking activities(34)(48)
OtherOther income4,246 (2,476)3,249 
Total not designated as hedging instruments$2,732 $(8,630)$28,293 
Derivative Exposure. At December 31, 2024, the Company had $256.2 million of cash collateral received and $0.1 million of cash collateral posted included in Cash and due from banks on the accompanying Consolidated Balance Sheets. In addition, the Company had $1.7 million in initial margin posted at clearing houses. The Company regularly evaluates the credit risk of its derivative customers, taking into account the likelihood of default, net exposures, and remaining contractual life, among other related factors. Credit risk exposure is mitigated as transactions with customers are generally secured by the same collateral of the underlying transactions. Current net credit exposure relating to derivatives with the Bank’s customers was $19.0 million at December 31, 2024. In addition, the Company monitors potential future exposure, representing its best estimate of exposure to remaining contractual maturity. The potential future exposure relating to derivatives with the Bank’s customers totaled $109.2 million at December 31, 2024. The Company has incorporated a credit valuation adjustment (contra-liability) to reflect non-performance risk in the fair value measurement of its derivatives, which totaled $7.6 million and $6.2 million at December 31, 2024, and 2023, respectively. Various factors impact changes in the valuation adjustment over time, such as changes in the credit spreads of the contracted parties, and changes in market rates and volatilities, which affect the total expected exposure of the derivative instruments.