XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Adoption of ASU No. 2022-02
Preferred Stock Series F Issued
Preferred Stock Series G Issued
Preferred Stock
Common Stock
Paid-In Capital
Retained Earnings
Retained Earnings
Adoption of ASU No. 2022-02
Retained Earnings
Preferred Stock Series F Issued
Retained Earnings
Preferred Stock Series G Issued
Treasury Stock, at cost
Accumulated Other Comprehensive (Loss), Net of Tax
Beginning Balance at Dec. 31, 2021 $ 3,438,325       $ 145,037 $ 937 $ 1,108,594 $ 2,333,288       $ (126,951) $ (22,580)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 644,283             644,283          
Other comprehensive (loss), net of tax (662,380)                       (662,380)
Common stock dividends and equivalents (247,791)             (247,791)          
Preferred stock dividends     $ (7,875) $ (8,044)           $ (7,875) $ (8,044)    
Issued in business combination 5,180,124       138,942 891 5,040,291            
Common stock contribution to charitable foundation 10,500           (1,701)         12,201  
Stock-based compensation 54,099           26,748         27,351  
Exercise of stock options 703           (692)         1,395  
Common shares acquired from stock compensation plan activity (23,655)                     (23,655)  
Common stock repurchase program (322,103)                     (322,103)  
Ending Balance at Dec. 31, 2022 8,056,186 $ (4,245)     283,979 1,828 6,173,240 2,713,861 $ (4,245)     (431,762) (684,960)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 867,840             867,840          
Other comprehensive (loss), net of tax 134,389                       134,389
Common stock dividends and equivalents (278,276)             (278,276)          
Preferred stock dividends     (7,875) (8,775)           (7,875) (8,775)    
Stock-based compensation 54,087           8,539         45,548  
Exercise of stock options 1,723           (2,026)         3,749  
Common shares acquired from stock compensation plan activity (16,278)                     (16,278)  
Common stock repurchase program (108,780)                     (108,780)  
Ending Balance at Dec. 31, 2023 8,689,996       283,979 1,828 6,179,753 3,282,530       (507,523) (550,571)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 768,707             768,707          
Other comprehensive (loss), net of tax (5,812)                       (5,812)
Common stock dividends and equivalents (275,429)             (275,429)          
Preferred stock dividends     $ (7,875) $ (8,775)           $ (7,875) $ (8,775)    
Stock-based compensation 55,141           1,886         53,255  
Exercise of stock options 254           (164)         418  
Common shares acquired from stock compensation plan activity (17,215)                     (17,215)  
Common stock repurchase program (65,778)                     (65,778)  
Ending Balance at Dec. 31, 2024 $ 9,133,214       $ 283,979 $ 1,828 $ 6,181,475 $ 3,759,158       $ (536,843) $ (556,383)