XML 30 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Adoption of ASU No. 2022-02
Preferred Stock Series F Issued
Preferred Stock Series G Issued
Preferred Stock
Common Stock
Paid-In Capital
Retained Earnings
Retained Earnings
Adoption of ASU No. 2022-02
Retained Earnings
Preferred Stock Series F Issued
Retained Earnings
Preferred Stock Series G Issued
Treasury Stock, at cost
Accumulated Other Comprehensive (Loss), Net of Tax
Beginning Balance at Dec. 31, 2022 $ 8,056,186 $ (4,245)     $ 283,979 $ 1,828 $ 6,173,240 $ 2,713,861 $ (4,245)     $ (431,762) $ (684,960)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 867,840             867,840          
Other comprehensive income, net of tax 134,389                       134,389
Common stock dividends and equivalents (278,276)             (278,276)          
Preferred stock dividends     $ (7,875) $ (8,775)           $ (7,875) $ (8,775)    
Stock-based compensation 54,087           8,539         45,548  
Exercise of stock options 1,723           (2,026)         3,749  
Common shares acquired from stock compensation plan activity (16,278)                     (16,278)  
Common stock repurchase program [1] (108,780)                     (108,780)  
Ending Balance at Dec. 31, 2023 8,689,996       283,979 1,828 6,179,753 3,282,530       (507,523) (550,571)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Treasury stock excise tax                       800  
Net income 768,707             768,707          
Other comprehensive income, net of tax (5,812)                       (5,812)
Common stock dividends and equivalents (275,429)             (275,429)          
Preferred stock dividends     (7,875) (8,775)           (7,875) (8,775)    
Stock-based compensation 55,141           1,886         53,255  
Exercise of stock options 254           (164)         418  
Common shares acquired from stock compensation plan activity (17,215)                     (17,215)  
Common stock repurchase program [1] (65,778)                     (65,778)  
Ending Balance at Dec. 31, 2024 9,133,214       283,979 1,828 6,181,475 3,759,158       (536,843) (556,383)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Treasury stock excise tax                       400  
Net income 1,002,802             1,002,802          
Other comprehensive income, net of tax 205,539                       205,539
Common stock dividends and equivalents (267,566)             (267,566)          
Preferred stock dividends     $ (7,875) $ (8,775)           $ (7,875) $ (8,775)    
Stock-based compensation 56,823           1,997         54,826  
Exercise of stock options 67           (38)         105  
Common shares acquired from stock compensation plan activity (22,762)                     (22,762)  
Common stock repurchase program [1] (599,231)                     (599,231)  
Ending Balance at Dec. 31, 2025 $ 9,492,236       $ 283,979 $ 1,828 $ 6,183,434 $ 4,477,744       (1,103,905) $ (350,844)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Treasury stock excise tax                       $ 5,600  
[1] Includes an addition to Treasury Stock of $5.6 million, $0.4 million, and $0.8 million at December 31, 2025, 2024, and 2023, respectively, for the 1% excise tax on net stock repurchases as imposed by the Inflation Reduction Act of 2022.