XML 67 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Financial Assets Accounted for at Fair Value on Recurring Basis
The following tables set forth the assets of our pension and postretirement plans that were accounted for at fair value on a recurring basis as of December 31, 2017 and 2016 (in thousands):
 
December 31, 2017
 
Quoted Prices in Active Markets for Identical Items (Level 1)
 
Quoted Prices in Active Markets for Similar Items (Level 2)
 
Unobservable Inputs (Level 3)
Pension Assets:
 
 
 
 
 
 
 
Domestic Equity(a)
$
163,160

 
$
160,976

 
$
2,184

 
$

International Equity(b)
130,935

 
101,366

 
29,569

 

Fixed Income(c)
269,365

 
231,506

 
37,859

 

Absolute Return Measured at Net Asset Value(d)
96,414

 

 

 

Total Pension Assets
$
659,874

 
$
493,848

 
$
69,612

 
$

Postretirement Assets:
 
 
 
 
 
 
 
Fixed Income(c)
$
834

 
$

 
$
834

 
$


 
December 31, 2016
 
Quoted Prices in Active Markets for Identical Items (Level 1)
 
Quoted Prices in Active Markets for Similar Items (Level 2)
 
Unobservable Inputs (Level 3)
Pension Assets:
 
 
 
 
 
 
 
Domestic Equity(a)
$
146,683

 
$
143,987

 
$
2,696

 
$

International Equity(b)
116,649

 
83,839

 
32,810

 

Fixed Income(c)
255,401

 
230,309

 
25,092

 

Absolute Return Measured at Net Asset Value(d)
86,112

 

 

 

Cash
2,112

 
2,112

 

 

Total Pension Assets
$
606,957

 
$
460,247

 
$
60,598

 
$

Postretirement Assets:
 
 
 
 
 
 
 
Fixed Income(c)
$
2,232

 
$

 
$
2,232

 
$

(a)
Consists primarily of U.S. stock funds that track or are actively managed and measured against the S&P 500 index.
(b)
Consists primarily of international equity funds which invest in common stocks and other securities whose value is based on an international equity index or an underlying equity security or basket of equity securities.
(c)
Consists primarily of debt obligations issued by governments, corporations, municipalities and other borrowers. Also includes insurance policies.
(d)
Consists primarily of funds with holdings in private investment companies. See additional information about the Absolute Return investments below. Holdings in private investment companies are measured at fair value using the net asset value per share as a practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts of $96.4 million and $86.1 million as of December 31, 2017 and 2016, respectively, are included in this table to permit reconciliation to the reconciliation of plan assets table above.
Schedule of Allocation of Plan Assets
The weighted-average target allocations as of the measurement date are as follows:
 
Target Allocation
Equity securities
43
%
Fixed income
44
%
Absolute return
13
%
Current Forecast of Benefit Payments, which Reflect Expected Future Service
The current forecast of benefit payments, which reflects expected future service, amounts to (in millions):
 
U.S. Pension Plans
 
Foreign Pension Plans
 
Other Postretirement Benefits
2018
$
41.2

 
$
13.9

 
$
4.6

2019
$
43.2

 
$
9.1

 
$
4.4

2020
$
43.9

 
$
10.2

 
$
4.2

2021
$
44.3

 
$
10.8

 
$
3.9

2022
$
44.6

 
$
10.0

 
$
3.9

2023-2027
$
224.2

 
$
59.0

 
$
18.2

Pension Plans  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Plans
The following provides a reconciliation of benefit obligations, plan assets and funded status, as well as a summary of significant assumptions, for our defined benefit pension plans (in thousands):
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
Change in benefit obligations:
 
 
 
 
 
 
 
Benefit obligation at January 1
$
665,688

 
$
246,280

 
$
682,839

 
$
245,747

Service cost
985

 
2,547

 
1,028

 
3,133

Interest cost
28,614

 
5,128

 
30,514

 
6,570

Actuarial loss
30,539

 
2,783

 
7,357

 
28,083

Benefits paid
(39,863
)
 
(9,524
)
 
(56,050
)
 
(9,793
)
Divestitures

 

 

 
(6,372
)
Employee contributions

 
215

 

 
245

Foreign exchange loss (gain)

 
30,711

 

 
(21,724
)
Settlements/curtailments

 
(3,065
)
 

 
(427
)
Other

 
(69
)
 

 
818

Benefit obligation at December 31
$
685,963

 
$
275,006

 
$
665,688

 
$
246,280

 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at January 1
$
538,082

 
$
68,875

 
$
555,084

 
$
64,911

Actual return on plan assets
80,613

 
6,260

 
37,725

 
12,534

Employer contributions
1,564

 
9,316

 
1,323

 
10,911

Benefits paid
(39,863
)
 
(9,524
)
 
(56,050
)
 
(9,793
)
Employee contributions

 
215

 

 
245

Foreign exchange gain (loss)

 
7,470

 

 
(10,492
)
Settlements/curtailments

 
(3,065
)
 

 

Other

 
(69
)
 

 
559

Fair value of plan assets at December 31
$
580,396

 
$
79,478

 
$
538,082

 
$
68,875

 
 
 
 
 
 
 
 
Funded status at December 31
$
(105,567
)
 
$
(195,528
)
 
$
(127,606
)
 
$
(177,405
)


 
December 31, 2017
 
December 31, 2016
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
Amounts recognized in consolidated balance sheets:
 
 
 
 
 
 
 
Current liabilities (accrued expenses)
$
(1,267
)
 
$
(5,217
)
 
$
(1,100
)
 
$
(5,216
)
Noncurrent liabilities (pension benefits)
(104,300
)
 
(190,311
)
 
(126,506
)
 
(172,189
)
Net pension liability
$
(105,567
)
 
$
(195,528
)
 
$
(127,606
)
 
$
(177,405
)
 
 
 
 
 
 
 
 
Amounts recognized in accumulated other comprehensive (loss) income:
 
 
 
 
 
 
 
Prior service benefit
$
(60
)
 
$
(269
)
 
$
(136
)
 
$
(322
)
Net amount recognized
$
(60
)
 
$
(269
)
 
$
(136
)
 
$
(322
)
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 
 
 
 
 
 
Discount rate
4.03
%
 
1.94
%
 
4.43
%
 
2.00
%
Rate of compensation increase
%
 
3.18
%
 
%
 
3.18
%
Components of Pension and Postretirement Benefits Expense
The components of pension benefits (credit) cost from continuing operations are as follows (in thousands):
 
Year Ended
 
Year Ended
 
Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
 
U.S. Pension Plans
 
Foreign Pension Plans
Service cost
$
985

 
$
2,547

 
$
1,028

 
$
3,133

 
$
1,233

 
$
3,909

Interest cost
28,614

 
5,128

 
30,514

 
6,570

 
30,235

 
6,405

Expected return on assets
(36,243
)
 
(4,441
)
 
(36,445
)
 
(4,027
)
 
(40,495
)
 
(3,670
)
Actuarial (gain) loss
(13,910
)
 
483

 
5,988

 
19,418

 
2,665

 
(27,043
)
Amortization of prior service benefit
75

 
56

 
75

 
859

 
75

 
43

Total net pension benefits (credit) cost(a)
$
(20,479
)
 
$
3,773

 
$
1,160

 
$
25,953

 
$
(6,287
)
 
$
(20,356
)
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumption percentages:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.43
%
 
2.00
%
 
4.67
%
 
2.76
%
 
4.19
%
 
2.22
%
Expected return on plan assets
6.89
%
 
6.16
%
 
6.89
%
 
6.66
%
 
6.88
%
 
5.76
%
Rate of compensation increase
%
 
3.18
%
 
%
 
3.16
%
 
%
 
3.15
%


(a)
For the years ended December 31, 2016 and 2015, $10.8 million and $6.2 million, respectively, of net pension benefits credit is included in Income from discontinued operations (net of tax) in the consolidated statements of income. See Note 3, “Divestitures,” for additional information.
Estimated Amounts to Be Amortized from Accumulated Other Comprehensive Income
The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic pension costs during 2018 are as follows (in thousands):
 
U.S. Pension Plans
 
Foreign Pension Plans
Amortization of prior service benefit
$
60

 
$
40

Other Postretirement Benefits  
Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Plans
The following provides a reconciliation of benefit obligations, plan assets and funded status, as well as a summary of significant assumptions, for our postretirement benefit plans (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
Other Postretirement Benefits
 
Other Postretirement Benefits
Change in benefit obligations:
 
 
 
Benefit obligation at January 1
$
56,141

 
$
56,499

Service cost
121

 
115

Interest cost
2,340

 
2,483

Actuarial loss
2,008

 
1,529

Benefits paid
(3,963
)
 
(4,485
)
Benefit obligation at December 31
$
56,647

 
$
56,141

 
 
 
 
Change in plan assets:
 
 
 
Fair value of plan assets at January 1
$
2,232

 
$
3,292

Actual return on plan assets
104

 
442

Employer contributions
2,461

 
2,983

Benefits paid
(3,963
)
 
(4,485
)
Fair value of plan assets at December 31
$
834

 
$
2,232

 
 
 
 
Funded status at December 31
$
(55,813
)
 
$
(53,909
)


 
December 31,
 
2017
 
2016
 
Other Postretirement Benefits
 
Other Postretirement Benefits
Amounts recognized in consolidated balance sheets:
 
 
 
Current liabilities (accrued expenses)
$
(3,810
)
 
$
(3,371
)
Noncurrent liabilities (postretirement benefits)
(52,003
)
 
(50,538
)
Net postretirement liability
$
(55,813
)
 
$
(53,909
)
 
 
 
 
Amounts recognized in accumulated other comprehensive (loss) income:
 
 
 
Prior service benefit
$
48

 
$
143

Net amount recognized
$
48

 
$
143

 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 
 
Discount rate
3.99
%
 
4.35
%
Rate of compensation increase
3.50
%
 
3.50
%
Components of Pension and Postretirement Benefits Expense
The components of postretirement benefits cost (credit) from continuing operations are as follows (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
Other Postretirement Benefits
 
Other Postretirement Benefits
 
Other Postretirement Benefits
Service cost
$
121

 
$
115

 
$
137

Interest cost
2,340

 
2,483

 
2,573

Expected return on assets
(110
)
 
(187
)
 
(263
)
Actuarial loss (gain)
2,014

 
1,275

 
(5,707
)
Amortization of prior service benefit
(95
)
 
(95
)
 
(95
)
Total net postretirement benefits cost (credit)(a)
$
4,270

 
$
3,591

 
$
(3,355
)
 
 
 
 
 
 
Weighted-average assumption percentages:
 
 
 
 
 
Discount rate
4.35
%
 
4.59
%
 
4.15
%
Expected return on plan assets
7.00
%
 
7.00
%
 
7.00
%
Rate of compensation increase
3.50
%
 
3.50
%
 
3.50
%


(a)
For the year ended December 31, 2015, $2.6 million of net postretirement benefits credit is included in Income from discontinued operations (net of tax) in the consolidated statements of income. See Note 3, “Divestitures,” for additional information.
Estimated Amounts to Be Amortized from Accumulated Other Comprehensive Income
The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic postretirement costs during 2018 are as follows (in thousands):
 
Other Postretirement Benefits
Amortization of prior service benefit
$
(48
)