XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt (Details)
3 Months Ended 6 Months Ended
Oct. 28, 2022
USD ($)
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
USD ($)
Jun. 30, 2025
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                
Total long-term Debt           $ 3,524,529,000   $ 4,166,763,000
Unamortized discount and debt issuance costs           (101,676,000)   (105,992,000)
Current portion of long-term debt           5,076,000   625,761,000
Long-term debt           3,519,453,000   3,541,002,000
Repayments of commercial paper           620,000,000    
2022 Credit Agreement                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 1,500,000,000              
Interest rate on amount borrowed 1.125%              
Borrowings outstanding           $ 0    
2022 Credit Agreement | Secured Overnight Financing Rate                
Debt Instrument [Line Items]                
Interest rate on amount borrowed 0.10%              
2022 Credit Agreement | Minimum                
Debt Instrument [Line Items]                
Interest rate on amount borrowed 0.91%              
2022 Credit Agreement | Maximum                
Debt Instrument [Line Items]                
Interest rate on amount borrowed 1.375%              
Credit facilities                
Debt Instrument [Line Items]                
debt covenant ratio, maximum debt to ebitda           3.50    
Credit facilities | Forecast                
Debt Instrument [Line Items]                
debt covenant ratio, maximum debt to ebitda   3.50 4.00 5.50 5.00   3.75  
Debt Covenant Ratio, Minimum EBITDA to Interest Charges   3.00 2.00          
Revolving credit facility                
Debt Instrument [Line Items]                
Debt Covenant           $ 500,000,000    
Unsecured debt | 1.125% Notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 408,732,000   $ 416,501,000
Debt instrument, interest rate           1.125%   1.125%
Unsecured debt | 1.625% Notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 541,900,000   $ 552,200,000
Debt instrument, interest rate           1.625%   1.625%
Senior notes | 3.45% Senior Notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 171,612,000   $ 171,612,000
Debt instrument, interest rate           3.45%   3.45%
Senior notes | 4.65% Senior Notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 650,000,000   $ 650,000,000
Debt instrument, interest rate           4.65%   4.65%
Senior notes | 5.05% Senior Notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 600,000,000   $ 600,000,000
Debt instrument, interest rate           5.05%   5.05%
Senior notes | 5.45% Senior Notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 350,000,000   $ 350,000,000
Debt instrument, interest rate           5.45%   5.45%
Senior notes | 5.65% Senior Notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 450,000,000   $ 450,000,000
Debt instrument, interest rate           5.65%   5.65%
Commercial paper notes                
Debt Instrument [Line Items]                
Total long-term Debt           $ 0   $ 620,000,000
Interest-free loan                
Debt Instrument [Line Items]                
Total long-term Debt           300,000,000   300,000,000
Variable-rate foreign bank loans                
Debt Instrument [Line Items]                
Total long-term Debt           28,398,000   30,197,000
Finance lease obligations                
Debt Instrument [Line Items]                
Total long-term Debt           103,563,000   110,245,000
Other                
Debt Instrument [Line Items]                
Total long-term Debt           $ 22,000,000   $ 22,000,000