XML 28 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Significant Accounting Policies [Abstract]  
Adjustments Made to Adopt New Revenue Accounting Guidance
The following tables summarize the adjustments we were required to make to amounts we originally reported in 2017 to adopt Topic 606 (in thousands, except per share amounts):

Condensed Consolidated Balance Sheet

  
At December 31, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Current portion of deferred revenue
 
$
106,465
  
$
18,871
  
$
125,336
 
Long-term portion of deferred revenue
 
$
72,708
  
$
35,318
  
$
108,026
 
Accumulated deficit
 
$
(1,187,398
)
 
$
(53,636
)
 
$
(1,241,034
)
   Noncontrolling interest in Akcea Therapeutics, Inc.
 
$
87,847
  
$
(3,580
)
 
$
84,267
 
Total stockholders’ equity
 
$
418,719
  
$
(53,439
)
 
$
365,280
 

Condensed Consolidated Statement of Operations

  
Three Months Ended September 30, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Revenue:
         
Commercial revenue:
         
SPINRAZA royalties
 
$
32,890
  
$
  
$
32,890
 
Licensing and other royalty revenue
  
879
   
848
   
1,727
 
Total commercial revenue
  
33,769
   
848
   
34,617
 
Research and development revenue under collaborative agreements
  
87,142
   
(3,445
)
  
83,697
 
Total revenue
 
$
120,911
  
$
(2,597
)
 
$
118,314
 
Income (loss) from operations
 
$
13,909
  
$
(2,597
)
 
$
11,312
 
Net income (loss)
 
$
(4,896
)
 
$
(2,597
)
 
$
(7,493
)
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders
 
$
(976
)
 
$
(1,635
)
 
$
(2,611
)
Net income (loss) per share, basic and diluted
 
$
0.00
  
$
(0.02
)
 
$
(0.02
)

  
Nine Months Ended September 30, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Revenue:
         
Commercial revenue:
         
SPINRAZA royalties
 
$
60,467
  
$
  
$
60,467
 
Licensing and other royalty revenue
  
4,983
   
656
   
5,639
 
Total commercial revenue
  
65,450
   
656
   
66,106
 
Research and development revenue under collaborative agreements
  
269,917
   
10,364
   
280,281
 
Total revenue
 
$
335,367
  
$
11,020
  
$
346,387
 
Income from operations
 
$
26,227
  
$
11,020
  
$
37,247
 
Net income (loss)
 
$
(12,636
)
 
$
11,020
  
$
(1,616
)
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders
 
$
(8,716
)
 
$
11,982
  
$
3,266
 
Net income (loss) per share, basic
 
$
0.02
  
$
0.11
  
$
0.13
 
Net income (loss) per share, diluted
 
$
0.02
  
$
0.11
  
$
0.13
 

Condensed Consolidated Statement of Cash Flows

  
Nine Months Ended September 30, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Net income (loss)
 
$
(12,636
)
 
$
11,020
  
$
(1,616
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
            
Deferred contract revenue
 
$
42,091
  
$
(11,020
)
 
$
31,071
 
Cash and cash equivalents at beginning of period
 
$
84,685
  
$
  
$
84,685
 
Cash and cash equivalents at end of period
 
$
159,184
  
$
  
$
159,184
 

The following table summarizes the adjustments we were required to make to our deferred revenue amounts to adopt Topic 606 (in thousands):

 
At December 31, 2017
 
 
As Previously
Reported under
Topic 605
 
Topic 606
Adjustment
 
As Revised
 
Current portion of deferred revenue
 
$
106,465
  
$
18,871
  
$
125,336
 
Long-term portion of deferred revenue
  
72,708
   
35,318
   
108,026
 
Total deferred revenue
 
$
179,173
  
$
54,189
  
$
233,362
 

Basic Net Loss per Share
Our basic net loss per share for the three months ended September 30, 2018, was calculated as follows (in thousands, except per share amounts):

Three months ended September 30, 2018
 
Weighted
Average Shares
Owned in Akcea
  
Akcea’s
Net Income (Loss)
Per Share
  
Ionis’ Portion of
Akcea’s Net Loss
 
          
Common shares
  
65,538
  
$
(0.73
)
 
$
(47,843
)
Akcea’s net loss attributable to our ownership
         
$
(47,843
)
Ionis’ stand-alone net income
          
43,226
 
Net loss available to Ionis common stockholders
         
$
(4,616
)
Weighted average shares outstanding
          
143,314
 
Basic net loss per share
         
$
(0.03
)

Basic and Diluted Net Income Per Share
For the nine months ended September 30, 2017, we had net income available to Ionis common stockholders. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during those periods. Diluted common equivalent shares for the nine months ended September 30, 2017 consisted of the following (in thousands except per share amounts):

Nine months ended September 30, 2017
 
Income
(Numerator)
  
Shares
(Denominator)
  
Per-Share
Amount
 
          
Net income available to Ionis common stockholders
 
$
16,321
   
123,746
  
$
0.13
 
Effect of dilutive securities:
            
Shares issuable upon exercise of stock options
  
   
1,658
     
Shares issuable upon restricted stock award issuance
  
   
430
     
Shares issuable related to our ESPP
  
   
24
     
Income available to Ionis common stockholders, plus assumed conversions
 
$
16,321
   
125,858
  
$
0.13
 


For the nine months ended September 30, 2017, the calculation excluded the 1 percent and 2¾ percent notes because the effect on diluted earnings per share was anti-dilutive.

Changes in Accumulated Other Comprehensive Income (Loss)
We include unrealized gains and losses on investments, net of taxes, in accumulated other comprehensive income (loss) along with adjustments we make to reclassify realized gains and losses on investments from other accumulated comprehensive income (loss) to our condensed consolidated statement of operations. The following table summarizes changes in accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2018 and 2017 (in thousands):

 
 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
 
 
2018
  
2017
  
2018
  
2017
 
Beginning balance accumulated other comprehensive loss
 
$
(32,637
)
 
$
(30,372
)
 
$
(31,759
)
 
$
(30,358
)
Unrealized gains (losses) on securities (1)
  
133
   
215
   
(834
)
  
610
 
Amounts reclassified from accumulated other comprehensive loss
  
   
   
   
(374
)
Currency translation adjustment
  
(28
)
  
(42
)
  
61
   
(77
)
Net current period other comprehensive income (loss)
  
105
   
173
   
(773
)
  
159
 
Ending balance accumulated other comprehensive loss
 
$
(32,532
)
 
$
(30,199
)
 
$
(32,532
)
 
$
(30,199
)

(1)
There was no income tax expense or benefit related to elements of other comprehensive income (loss) for the three and nine months ended September 30, 2018 and 2017.

Weighted-Average Assumptions for Stock Options
We use the Black-Scholes model to estimate the fair value of stock options granted and stock purchase rights under our ESPP. The expected term of stock options granted represents the period of time that we expect them to be outstanding. We estimate the expected term of options granted based on historical exercise patterns. For the nine months ended September 30, 2018 and 2017, we used the following weighted-average assumptions in our Black-Scholes calculations:

Employee Stock Options:
 
Nine Months Ended
September 30,
 
2018
 
2017
Risk-free interest rate
 
2.3%
  
1.8%
Dividend yield
 
0.0%
  
0.0%
Volatility
 
63.1%
  
66.1%
Expected life
 
4.6 years
  
4.5 years



Board of Director Stock Options:
 
Nine Months Ended
September 30,
 
2018
 
2017
Risk-free interest rate
 
2.8 %
  
2.2 %
Dividend yield
 
0.0 %
  
0.0 %
Volatility
 
61.5 %
  
61.2 %
Expected life
 
6.6 years
  
6.6 years

Weighted-Average Assumptions for ESPP
ESPP:
 
Nine Months Ended
September 30,
 
2018
 
2017
Risk-free interest rate
 
1.8%
  
0.8%
Dividend yield
 
0.0%
  
0.0%
Volatility
 
47.3%
  
59.9%
Expected life
 
6 months
  
6 months

Stock-Based Compensation Expense
The following table summarizes stock-based compensation expense for the three and nine months ended September 30, 2018 and 2017 (in thousands). Our consolidated non-cash stock-based compensation expense includes $12.7 million and $4.7 million of stock-based compensation expense for Akcea for the three months ended September 30, 2018 and 2017, respectively, and $31.2 million and $11.8 million for the nine months ended September 30, 2018 and 2017, respectively.

Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2018
 
2017
 
2018
 
2017
 
Research, development and patent
 
$
18,780
  
$
16,181
  
$
57,698
  
$
48,443
 
Selling, general and administrative
  
16,103
   
5,291
   
39,512
   
15,199
 
Total non-cash stock-based compensation expense
 
$
34,883
  
$
21,472
  
$
97,210
  
$
63,642