XML 93 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity [Abstract]  
Stock Option Activity

The following table summarizes the stock option activity under our stock plans for the year ended December 31, 2019 (in thousands, except per share and contractual life data):


 
Number
of Shares
   
Weighted
Average Exercise
Price Per Share
   
Average
Remaining
Contractual Term
(Years)
   
Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2018
   
11,311
   
$
47.85
             
Granted
   
2,543
   
$
56.19
             
Exercised
   
(2,617
)
 
$
40.48
             
Cancelled/forfeited/expired
   
(236
)
 
$
50.11
             
Outstanding at December 31, 2019
   
11,001
   
$
51.48
     
4.41
   
$
104,029
 
Exercisable at December 31, 2019
   
6,004
   
$
50.95
     
3.34
   
$
59,780
 
RSU Activity

The following table summarizes the RSU activity for the year ended December 31, 2019 (in thousands, except per share data):


 
Number
of Shares
   
Weighted Average
Grant Date Fair
Value Per Share
 
Non-vested at December 31, 2018
   
1,246
   
$
50.20
 
Granted
   
1,114
   
$
60.23
 
Vested
   
(422
)
 
$
51.36
 
Cancelled/forfeited
   
(72
)
 
$
53.39
 
Non-vested at December 31, 2019
   
1,866
   
$
55.80
 
Stock-Based Compensation Expense

The following table summarizes stock-based compensation expense for the years ended December 31, 2019, 2018 and 2017 (in thousands), which was allocated as follows and includes $37.1 million, $44.3 million and $17.5 million of stock-based compensation expense for Akcea employees in 2019, 2018 and 2017, respectively:


 
Year Ended December 31,
 
   
2019
   
2018
   
2017
 
Cost of products sold
 
$
438
   
$
160
   
$
 
Research, development and patent
   
95,348
     
76,557
     
64,521
 
Selling, general and administrative
   
50,788
     
54,595
     
21,454
 
Total
 
$
146,574
   
$
131,312
   
$
85,975
 
Stockholders' Equity [Abstract]  
Weighted-Average Assumptions for Stock Options

Ionis Employee Stock Options:


 
December 31,
 
   
2019
   
2018
   
2017
 
Risk-free interest rate
   
2.3
%
   
2.4
%
   
1.8
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
60.3
%
   
63.0
%
   
65.9
%
Expected life
 
4.8 years
   
4.6 years
   
4.5 years
 


Ionis Board of Director Stock Options:


 
December 31,
 
   
2019
   
2018
   
2017
 
Risk-free interest rate
   
1.9
%
   
2.8
%
   
2.2
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
60.7
%
   
61.5
%
   
61.2
%
Expected life
 
6.6 years
   
6.6 years
   
6.6 years
 
Weighted-Average Assumptions for ESPP

Ionis ESPP:


 
December 31,
 
   
2019
   
2018
   
2017
 
Risk-free interest rate
   
2.4
%
   
1.8
%
   
0.8
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
45.6
%
   
47.3
%
   
59.9
%
Expected life
 
6 months
   
6 months
   
6 months
 
Akcea [Member]  
Stockholders' Equity [Abstract]  
Weighted-Average Assumptions for Stock Options

Akcea Employee Stock Options:


 
December 31,
 
   
2019
   
2018
   
2017
 
Risk-free interest rate
   
2.2
%
   
2.8
%
   
1.9
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
75.4
%
   
77.1
%
   
79.5
%
Expected life
 
6.09 years
   
6.08 years
   
6.06 years
 



Akcea Board of Director Stock Options:


 
December 31,
 
   
2019
   
2018
   
2017
 
Risk-free interest rate
   
1.8
%
   
2.9
%
   
1.9
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
73.8
%
   
78.2
%
   
79.4
%
Expected life
 
6.25 years
   
6.42 years
   
6.25 years
 
Weighted-Average Assumptions for ESPP

Akcea ESPP:


 
December 31,
 
   
2019
   
2018
   
2017
 
Risk-free interest rate
   
2.4
%
   
1.9
%
   
1.1
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
60.0
%
   
64.2
%
   
73.3
%
Expected life
 
6 months
   
6 months
   
6 months