XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information and Concentration of Business Risk (Tables)
12 Months Ended
Dec. 31, 2019
Segment Information and Concentration of Business Risk [Abstract]  
Segment Information

The following tables show our segment revenue and income (loss) from operations for 2019, 2018 and 2017 (in thousands), respectively.

2019
 
Ionis Core
   
Akcea Therapeutics
   
Elimination of
Intercompany Activity
   
Total
 
Revenue:
                       
Commercial revenue:
                       
SPINRAZA royalties
 
$
292,992
   
$
   
$
   
$
292,992
 
Product sales, net
   
     
42,253
     
     
42,253
 
Licensing and other royalty revenue
   
12,616
     
10,172
     
(5,583
)
   
17,205
 
Total commercial revenue
   
305,608
     
52,425
     
(5,583
)
   
352,450
 
R&D revenue under collaborative agreements
   
553,038
     
436,118
     
(219,007
)
   
770,149
 
Total segment revenue
 
$
858,646
   
$
488,543
   
$
(224,590
)
 
$
1,122,599
 
Total operating expenses
 
$
523,207
   
$
450,469
   
$
(216,960
)
 
$
756,716
 
Income (loss) from operations
 
$
335,439
   
$
38,074
   
$
(7,630
)
 
$
365,883
 

2018
 
Ionis Core
   
Akcea Therapeutics
   
Elimination of
Intercompany Activity
   
Total
 
Revenue:
                       
Commercial revenue:
                       
SPINRAZA royalties
 
$
237,930
   
$
   
$
   
$
237,930
 
TEGSEDI product sales, net
   
     
2,237
     
     
2,237
 
Licensing and other royalty revenue
   
2,755
     
12,000
     
     
14,755
 
Total commercial revenue
   
240,685
     
14,237
     
     
254,922
 
R&D revenue under collaborative agreements
   
401,259
     
50,630
     
(107,137
)
   
344,752
 
Total segment revenue
 
$
641,944
   
$
64,867
   
$
(107,137
)
 
$
599,674
 
Total operating expenses
 
$
380,212
   
$
295,683
   
$
(14,849
)
 
$
661,046
 
Income (loss) from operations
 
$
261,732
   
$
(230,816
)
 
$
(92,288
)
 
$
(61,372
)

2017
 
Ionis Core
   
Akcea Therapeutics
   
Elimination of
Intercompany Activity
   
Total
 
Revenue:
                       
Commercial revenue:
                       
SPINRAZA royalties
 
$
112,540
   
$
   
$
   
$
112,540
 
Licensing and other royalty revenue
   
7,474
     
     
     
7,474
 
Total commercial revenue
   
120,014
     
     
     
120,014
 
R&D revenue under collaborative agreements
   
405,171
     
43,401
     
(54,407
)
   
394,165
 
Total segment revenue
 
$
525,185
   
$
43,401
   
$
(54,407
)
 
$
514,179
 
Total operating expenses
 
$
373,788
   
$
163,871
   
$
(54,527
)
 
$
483,132
 
Income (loss) from operations
 
$
151,397
   
$
(120,470
)
 
$
120
   
$
31,047
 


The following table shows our total assets by segment at December 31, 2019 and 2018 (in thousands), respectively.


Total Assets
 
Ionis Core
   
Akcea Therapeutics
   
Elimination of
Intercompany Activity
   
Total
 
December 31, 2019
 
$
3,478,081
   
$
599,250
   
$
(844,219
)
 
$
3,233,112
 
December 31, 2018
 
$
2,975,491
   
$
365,261
   
$
(672,968
)
 
$
2,667,784