XML 38 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operations by Segment
12 Months Ended
Dec. 31, 2017
Operations by Segment
14. Operations by Segment

The Company is comprised of two reporting segments: North America and Rest of World. The Rest of World segment is primarily comprised of China, Europe and India. Both segments manufacture and market comprehensive lines of residential and commercial gas and electric water heaters, boilers and water treatment products. Both segments primarily manufacture and market in their respective regions of the world. The North America segment also manufactures and markets water system tanks. Our Rest of World segment also manufactures and markets in-home air purification products in China.

The accounting policies of the reportable segments are the same as those described in the “Summary of Significant Accounting Policies” outlined in Note 1. Segment earnings, defined by the Company as earnings before interest, taxes, general corporate and corporate research and development expenses, were used to measure the performance of the segments.

 

     Net Sales     Earnings  

Years ended December 31 (dollars in millions)

   2017     2016     2015     2017     2016     2015  

North America

   $ 1,904.8     $ 1,743.2     $ 1,703.0     $ 428.6     $ 385.9     $ 339.9  

Rest of World

     1,116.3       965.6       866.1       149.3       129.1       113.0  

Inter-segment

     (24.4     (22.9     (32.6     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segments – sales, segment earnings

   $ 2,996.7     $ 2,685.9     $ 2,536.5     $ 577.9     $ 515.0     $ 452.9  
  

 

 

   

 

 

   

 

 

       

Corporate expenses

           (47.0     (45.2     (43.0

Interest expense

           (10.1     (7.3     (7.4
        

 

 

   

 

 

   

 

 

 

Earnings before income taxes

           520.8       462.5       402.5  

Provision for income taxes

           (224.3     (136.0     (119.6
        

 

 

   

 

 

   

 

 

 

Net earnings

         $ 296.5     $ 326.5     $ 282.9  
        

 

 

   

 

 

   

 

 

 

In 2017, the Company recorded provisional one-time charges of $81.8 million associated with U.S. Tax Reform, primarily related to the repatriation of undistributed foreign earnings.

In 2017, sales to the North America segment’s two largest customers were $361.4 million and $335.2 million which represented 12 percent and 11 percent of the Company’s net sales, respectively. In 2016, sales to the North America segment’s two largest customers were $311.5 million and $280.8 million which represented 12 percent and 11 percent of the Company’s net sales, respectively. In 2015, sales to the North America segment’s two largest customers were $301.7 million and $287.0 million which represented 12 percent and 11 percent of the Company’s net sales, respectively.

Assets, depreciation and capital expenditures by segment

 

     Total Assets
(December 31)
     Depreciation and
Amortization (Years Ended
December 31)
     Capital
Expenditures
(Years Ended
December 31)
 

(dollars in millions)

   2017      2016      2015      2017      2016      2015      2017      2016      2015  

North America

   $ 1,592.5      $ 1,515.9      $ 1,381.1      $ 45.1      $ 42.9      $ 41.9      $ 38.5      $ 45.9      $ 43.5  

Rest of World

     741.4        584.3        544.2        23.8        21.0        19.8        55.2        34.3        28.4  

Corporate

     863.4        790.8        703.9        1.2        1.2        1.3        0.5        0.5        0.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,197.3      $ 2,891.0      $ 2,629.2      $ 70.1      $ 65.1      $ 63.0      $ 94.2      $ 80.7      $ 72.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The majority of corporate assets consist of cash, cash equivalents, marketable securities and deferred income taxes.

 

Net sales and long-lived assets by geographic location

The following data by geographic area includes net sales based on product shipment destination and long-lived assets based on physical location. Long-lived assets include net property, plant and equipment and other long-term assets.

 

     Long-lived Assets
(December 31)
   

Net Sales

(Years Ended December 31)

 

(dollars in millions)

   2017      2016      2015          2017      2016      2015  

United States

   $ 303.0      $ 292.4      $ 297.8    

United States

   $ 1,698.1      $ 1,570.7      $ 1,531.4  

China

     250.8        184.3        157.3    

China

     1,034.9        887.1        787.1  

Canada

     3.2        3.1        2.7    

Canada

     163.7        138.7        129.9  

Other Foreign

     47.1        48.4        55.2    

Other Foreign

     100.0        89.4        88.1  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Total

   $ 604.1      $ 528.2      $ 513.0    

Total

   $ 2,996.7      $ 2,685.9      $ 2,536.5