XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Hague  
Summary of Preliminary Allocation of Fair Value of Assets Acquired and Liabilities Assumed at Date of Acquisition

The following table summarizes the allocation of fair value of the assets acquired and liabilities assumed at the date of acquisition of Hague for purposes of allocating the purchase price. The Company is in the process of finalizing the fair value estimates; therefore the allocation of the purchase price is subject to refinement. The $12.8 million of acquired intangible assets was comprised of $1.1 million of trade names that are not subject to amortization and $11.7 million of customer lists being amortized over 18 years.

 

September 5, 2017 (dollars in millions)

      

Current assets, net of cash acquired

   $ 7.8  

Property, plant and equipment

     6.9  

Intangible assets

     12.8  

Goodwill

     22.2  
  

 

 

 

Total assets acquired

     49.7  

Current liabilities

     (5.6

Long-term liabilities

     (1.0
  

 

 

 

Total liabilities assumed

     (6.6
  

 

 

 

Net assets acquired

   $ 43.1  
  

 

 

 
Aquasana  
Summary of Preliminary Allocation of Fair Value of Assets Acquired and Liabilities Assumed at Date of Acquisition

The following table summarizes the allocation of fair value of the assets acquired and liabilities assumed at the date of acquisition of Aquasana. The $30.0 million of acquired intangible assets was comprised of $21.5 million of trade names that are not subject to amortization, $8.3 million of customer lists being amortized over ten years and $0.2 million of patents being amortized over five years.

 

August 8, 2016 (dollars in millions)

      

Current assets, net of cash acquired

   $ 7.3  

Property, plant and equipment

     2.7  

Intangible assets

     30.0  

Goodwill

     60.4  
  

 

 

 

Total assets acquired

     100.4  

Current liabilities

     (7.1

Long-term liabilities

     (8.2
  

 

 

 

Total liabilities assumed

     (15.3
  

 

 

 

Net assets acquired

   $ 85.1