XML 54 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operations by Segment (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Segment Earnings

Segment earnings, defined by the Company as earnings before interest, taxes, general corporate and corporate research and development expenses, were used to measure the performance of the segments.

 

     Net Sales     Earnings  

Years ended December 31 (dollars in millions)

   2017     2016     2015     2017     2016     2015  

North America

   $ 1,904.8     $ 1,743.2     $ 1,703.0     $ 428.6     $ 385.9     $ 339.9  

Rest of World

     1,116.3       965.6       866.1       149.3       129.1       113.0  

Inter-segment

     (24.4     (22.9     (32.6     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segments – sales, segment earnings

   $ 2,996.7     $ 2,685.9     $ 2,536.5     $ 577.9     $ 515.0     $ 452.9  
  

 

 

   

 

 

   

 

 

       

Corporate expenses

           (47.0     (45.2     (43.0

Interest expense

           (10.1     (7.3     (7.4
        

 

 

   

 

 

   

 

 

 

Earnings before income taxes

           520.8       462.5       402.5  

Provision for income taxes

           (224.3     (136.0     (119.6
        

 

 

   

 

 

   

 

 

 

Net earnings

         $ 296.5     $ 326.5     $ 282.9  
        

 

 

   

 

 

   

 

 

 
Schedule of Assets, Depreciation And Capital Expenditure By Segment

Assets, depreciation and capital expenditures by segment

 

     Total Assets
(December 31)
     Depreciation and
Amortization (Years
Ended
December 31)
     Capital
Expenditures
(Years Ended
December 31)
 

(dollars in millions)

   2017      2016      2015      2017      2016      2015      2017      2016      2015  

North America

   $ 1,592.5      $ 1,515.9      $ 1,381.1      $ 45.1      $ 42.9      $ 41.9      $ 38.5      $ 45.9      $ 43.5  

Rest of World

     741.4        584.3        544.2        23.8        21.0        19.8        55.2        34.3        28.4  

Corporate

     863.4        790.8        703.9        1.2        1.2        1.3        0.5        0.5        0.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,197.3      $ 2,891.0      $ 2,629.2      $ 70.1      $ 65.1      $ 63.0      $ 94.2      $ 80.7      $ 72.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Net Sales and Long-Lived Assets by Geographic Location

The following data by geographic area includes net sales based on product shipment destination and long-lived assets based on physical location. Long-lived assets include net property, plant and equipment and other long-term assets.

 

     Long-lived Assets
(December 31)
    

Net Sales

(Years Ended December 31)

 

(dollars in millions)

   2017      2016      2015           2017      2016      2015  

United States

   $ 303.0      $ 292.4      $ 297.8      United States    $ 1,698.1      $ 1,570.7      $ 1,531.4  

China

     250.8        184.3        157.3      China      1,034.9        887.1        787.1  

Canada

     3.2        3.1        2.7      Canada      163.7        138.7        129.9  

Other Foreign

     47.1        48.4        55.2      Other Foreign      100.0        89.4        88.1  
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

 

Total

   $ 604.1      $ 528.2      $ 513.0      Total    $ 2,996.7      $ 2,685.9      $ 2,536.5