XML 153 R20.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Fair Values of Financial Instruments | 12 Months Ended
--- | ---
Dec. 28, 2014
Fair Value Disclosures [Abstract] |
Fair Values of Financial Instruments | 12. Fair Values of Financial Instruments The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments:
Instrument |  | Method and Assumptions
Cash and Cash Equivalents, Accounts Receivable and Accounts Payable |  | The fair values of cash and cash equivalents, accounts receivable and accounts payable approximate carrying values due to the short maturity of these items.
Public Debt Securities |  | The fair values of the Company’s public debt securities are based on estimated current market prices.
Non-Public Variable Rate Debt |  | The carrying amounts of the Company’s variable rate borrowings approximate their fair values due to variable interest rates with short reset periods.
Deferred Compensation Plan Assets/Liabilities |  | The fair values of deferred compensation plan assets and liabilities, which are held in mutual funds, are based upon the quoted market value of the securities held within the mutual funds.
Acquisition Related Contingent Consideration |  | The fair values of acquisition related contingent consideration are based on internal forecasts and the weighted average cost of capital derived from market data.
The carrying amounts and fair values of the Company’s debt, deferred compensation plan assets and liabilities and acquisition related contingent consideration were as follows:
|  | Dec. 28, 2014 |  |  | Dec. 29, 2013 |
In Thousands |  | Carrying Amount |  |  | Fair Value |  |  | Carrying Amount |  |  | Fair Value |
Public debt securities |  | $ | (373,759 | ) |  | $ | (404,400 | ) |  | $ | (373,566 | ) |  | $ | (409,434 | )
Non-public variable rate debt |  |  | (71,000 | ) |  |  | (71,000 | ) |  |  | (25,000 | ) |  |  | (25,000 | )
Deferred compensation plan assets |  |  | 18,580 |  |  |  | 18,580 |  |  |  | 17,098 |  |  |  | 17,098 |
Deferred compensation plan liabilities |  |  | (18,580 | ) |  |  | (18,580 | ) |  |  | (17,098 | ) |  |  | (17,098 | )
Acquisition related contingent consideration |  |  | (46,850 | ) |  |  | (46,850 | ) |  |  | 0 |  |  |  | 0 |
GAAP requires that assets and liabilities carried at fair value be classified and disclosed in one of the following categories: Level 1: Quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs that are not corroborated by market data. The following table summarizes, by assets and liabilities, the valuation of the Company’s deferred compensation plan and acquisition related contingent consideration:
|  | Dec. 28, 2014 |  |  | Dec. 29, 2013 |
In Thousands |  | Level 1 |  |  | Level 2 |  | Level 3 |  |  | Level 1 |  |  | Level 2 |  | Level 3 |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deferred compensation plan assets |  | $ | 18,580 |  |  |  |  |  |  |  |  | $ | 17,098 |  |  |  |  |  |  |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deferred compensation plan liabilities |  |  | 18,580 |  |  |  |  |  |  |  |  |  | 17,098 |  |  |  |  |  |  |
Acquisition related contingent consideration |  |  |  |  |  |  |  | $ | 46,850 |  |  |  |  |  |  |  |  | $ | 0 |
The fair value estimates of the Company’s debt are classified as Level 2. Public debt securities are valued using quoted market prices of the debt or debt with similar characteristics. The Company maintains a non-qualified deferred compensation plan for certain executives and other highly compensated employees. The investment assets are held in mutual funds. The fair value of the mutual funds is based on the quoted market value of the securities held within the funds (Level 1). The related deferred compensation liability represents the fair value of the investment assets. As part of the 2014 territory acquisitions, the Company will make a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell the Covered Beverages and Related Products in the Territories. This contingent consideration is valued using a probability weighted discounted cash flow model based on internal forecasts and the weighted average cost of capital derived from market data, which are considered Level 3 inputs. Significant changes in any Level 3 input or assumption in isolation will result in increases or decreases to the fair value measurement for the acquisition related contingent consideration. The acquisition related contingent consideration is the Company’s only Level 3 asset or liability. A reconciliation of the activity is as follows:
In Thousands |  | 2014 |
Opening balance |  | $ | 0 |
Increase due to the Johnson City and Morristown purchase |  |  | 13,000 |
Increase due to the Knoxville purchase |  |  | 33,200 |
Payments made |  |  | (212 | )
Accrual of fourth quarter payment |  |  | (215 | )
Fair value adjustment |  |  | 1,077 |
Ending balance |  | $ | 46,850 |
The fair value adjustment of the acquisition related contingent consideration is recorded in other income (expense) on the Company’s consolidation statements of operations. There were no transfers of assets or liabilities between Levels for 2014, 2013 or 2012.

X
- Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=35750535&loc=d3e13537-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=35750535&loc=d3e13433-108611 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=35750535&loc=d3e13504-108611 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration