XML 89 R13.htm IDEA: XBRL DOCUMENT
v3.19.3

Net Income Per Share | 9 Months Ended
--- | ---
Sep. 29, 2019
Earnings Per Share [Abstract] |
Net Income Per Share | 5.Net Income Per Share The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method:
|  | Third Quarter |  |  | First Nine Months |
(in thousands, except per share data) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income attributable to Coca-Cola Consolidated, Inc. |  | $ | 13,006 |  |  | $ | 25,164 |  |  | $ | 21,545 |  |  | $ | 7,046 |
Less dividends: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Common Stock |  |  | 1,786 |  |  |  | 1,787 |  |  |  | 5,356 |  |  |  | 5,357 |
Class B Common Stock |  |  | 558 |  |  |  | 556 |  |  |  | 1,670 |  |  |  | 1,657 |
Total undistributed earnings |  | $ | 10,662 |  |  | $ | 22,821 |  |  | $ | 14,519 |  |  | $ | 32 |
Common Stock undistributed earnings – basic |  | $ | 8,123 |  |  | $ | 17,422 |  |  | $ | 11,066 |  |  | $ | 24 |
Class B Common Stock undistributed earnings – basic |  |  | 2,539 |  |  |  | 5,399 |  |  |  | 3,453 |  |  |  | 8 |
Total undistributed earnings – basic |  | $ | 10,662 |  |  | $ | 22,821 |  |  | $ | 14,519 |  |  | $ | 32 |
Common Stock undistributed earnings – diluted |  | $ | 8,089 |  |  | $ | 17,327 |  |  | $ | 11,019 |  |  | $ | 24 |
Class B Common Stock undistributed earnings – diluted |  |  | 2,573 |  |  |  | 5,494 |  |  |  | 3,500 |  |  |  | 8 |
Total undistributed earnings – diluted |  | $ | 10,662 |  |  | $ | 22,821 |  |  | $ | 14,519 |  |  | $ | 32 |
Numerator for basic net income per Common Stock share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dividends on Common Stock |  | $ | 1,786 |  |  | $ | 1,787 |  |  | $ | 5,356 |  |  | $ | 5,357 |
Common Stock undistributed earnings – basic |  |  | 8,123 |  |  |  | 17,422 |  |  |  | 11,066 |  |  |  | 24 |
Numerator for basic net income per Common Stock share |  | $ | 9,909 |  |  | $ | 19,209 |  |  | $ | 16,422 |  |  | $ | 5,381 |
Numerator for basic net income per Class B Common Stock share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dividends on Class B Common Stock |  | $ | 558 |  |  | $ | 556 |  |  | $ | 1,670 |  |  | $ | 1,657 |
Class B Common Stock undistributed earnings – basic |  |  | 2,539 |  |  |  | 5,399 |  |  |  | 3,453 |  |  |  | 8 |
Numerator for basic net income per Class B Common Stock share |  | $ | 3,097 |  |  | $ | 5,955 |  |  | $ | 5,123 |  |  | $ | 1,665 |
Numerator for diluted net income per Common Stock share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dividends on Common Stock |  | $ | 1,786 |  |  | $ | 1,787 |  |  | $ | 5,356 |  |  | $ | 5,357 |
Dividends on Class B Common Stock assumed converted to Common Stock |  |  | 558 |  |  |  | 556 |  |  |  | 1,670 |  |  |  | 1,657 |
Common Stock undistributed earnings – diluted |  |  | 10,662 |  |  |  | 22,821 |  |  |  | 14,519 |  |  |  | 32 |
Numerator for diluted net income per Common Stock share |  | $ | 13,006 |  |  | $ | 25,164 |  |  | $ | 21,545 |  |  | $ | 7,046 |
Numerator for diluted net income per Class B Common Stock share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dividends on Class B Common Stock |  | $ | 558 |  |  | $ | 556 |  |  | $ | 1,670 |  |  | $ | 1,657 |
Class B Common Stock undistributed earnings – diluted |  |  | 2,573 |  |  |  | 5,494 |  |  |  | 3,500 |  |  |  | 8 |
Numerator for diluted net income per Class B Common Stock share |  | $ | 3,131 |  |  | $ | 6,050 |  |  | $ | 5,170 |  |  | $ | 1,665 |
Denominator for basic net income per Common Stock and Class B Common Stock share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Common Stock weighted average shares outstanding – basic |  |  | 7,141 |  |  |  | 7,141 |  |  |  | 7,141 |  |  |  | 7,141 |
Class B Common Stock weighted average shares outstanding – basic |  |  | 2,232 |  |  |  | 2,213 |  |  |  | 2,228 |  |  |  | 2,208 |
|  | Third Quarter |  |  | First Nine Months |
(in thousands, except per share data) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Denominator for diluted net income per Common Stock and Class B Common Stock share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock) |  |  | 9,413 |  |  |  | 9,405 |  |  |  | 9,409 |  |  |  | 9,400 |
Class B Common Stock weighted average shares outstanding – diluted |  |  | 2,272 |  |  |  | 2,264 |  |  |  | 2,268 |  |  |  | 2,259 |
Basic net income per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Common Stock |  | $ | 1.39 |  |  | $ | 2.69 |  |  | $ | 2.30 |  |  | $ | 0.75 |
Class B Common Stock |  | $ | 1.39 |  |  | $ | 2.69 |  |  | $ | 2.30 |  |  | $ | 0.75 |
Diluted net income per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Common Stock |  | $ | 1.38 |  |  | $ | 2.69 |  |  | $ | 2.29 |  |  | $ | 0.75 |
Class B Common Stock |  | $ | 1.38 |  |  | $ | 2.68 |  |  | $ | 2.28 |  |  | $ | 0.74 |
NOTES TO TABLE
(1) | For purposes of the diluted net income per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed losses is allocated to Common Stock.
(2) | For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.
(3) | For periods presented during which the Company has net income, the denominator for diluted net income per share for Common Stock and Class B Common Stock included the dilutive effect of shares relative to the Long-Term Performance Equity Plan and the Performance Unit Award Agreement. For periods presented during which the Company has net loss, the unvested performance units granted pursuant to the Long-Term Performance Equity Plan and the Performance Unit Award Agreement are excluded from the calculation of diluted net loss per share, as the effect of these awards would be anti-dilutive. See Note 21 to the condensed consolidated financial statements for additional information on the Long-Term Performance Equity Plan and the Performance Unit Award Agreement.
(4) | The Long-Term Performance Equity Plan awards may be settled in cash and/or shares of the Company’s Class B Common Stock. Once an election has been made to settle an award in cash, the dilutive effect of shares relative to such award are prospectively removed from the denominator for the calculation of diluted net income per share.
(5) | The Company does not have anti-dilutive shares.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration