XML 399 R19.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | Leases Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:
|  | December 31, 2024 |  | December 31, 2023
Weighted average remaining lease term: |  |  |  |
Operating leases |  | 6.4 years |  | 6.7 years
Financing leases |  | 2.9 years |  | 3.5 years
Weighted average discount rate: |  |  |  |
Operating leases |  | 4.1 | % |  | 3.8 | %
Financing leases |  | 5.2 | % |  | 5.2 | %
Following is a summary of the Company’s leases within the consolidated statements of operations:
|  | Fiscal Year
(in thousands) |  | 2024 |  | 2023 |  | 2022
Operating lease costs |  | $ | 29,616 |  |  | $ | 32,959 |  |  | $ | 30,484 |
Short-term and variable leases |  | 12,816 |  |  | 15,995 |  |  | 15,065 |
Depreciation expense from financing leases |  | 1,647 |  |  | 1,646 |  |  | 2,315 |
Interest expense on financing lease obligations |  | 321 |  |  | 447 |  |  | 884 |
Total lease cost |  | $ | 44,400 |  |  | $ | 51,047 |  |  | $ | 48,748 |
The future minimum lease payments related to the Company’s leases include renewal options the Company has determined to be reasonably certain and exclude payments to landlords for real estate taxes and common area maintenance. Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2024:
(in thousands) |  | Operating Leases |  | Financing Leases
2025 |  | $ | 26,799 |  |  | $ | 2,869 |
2026 |  | 24,578 |  |  | 1,233 |
2027 |  | 21,101 |  |  | 338 |
2028 |  | 16,427 |  |  | 345 |
2029 |  | 15,046 |  |  | 352 |
Thereafter |  | 27,482 |  |  | 268 |
Total minimum lease payments including interest |  | $ | 131,433 |  |  | $ | 5,405 |
Less: Amounts representing interest |  | 15,814 |  |  | 374 |
Present value of minimum lease principal payments |  | 115,619 |  |  | 5,031 |
Less: Current portion of lease liabilities - operating and financing leases |  | 23,257 |  |  | 2,685 |
Noncurrent portion of lease liabilities - operating and financing leases |  | $ | 92,362 |  |  | $ | 2,346 |
Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2023:
(in thousands) |  | Operating Leases |  | Financing Leases
2024 |  | $ | 29,932 |  |  | $ | 2,808 |
2025 |  | 24,329 |  |  | 2,869 |
2026 |  | 21,115 |  |  | 1,233 |
2027 |  | 18,614 |  |  | 338 |
2028 |  | 13,890 |  |  | 345 |
Thereafter |  | 39,022 |  |  | 620 |
Total minimum lease payments including interest |  | $ | 146,902 |  |  | $ | 8,213 |
Less: Amounts representing interest |  | 18,437 |  |  | 694 |
Present value of minimum lease principal payments |  | 128,465 |  |  | 7,519 |
Less: Current portion of lease liabilities - operating and financing leases |  | 26,194 |  |  | 2,487 |
Noncurrent portion of lease liabilities - operating and financing leases |  | $ | 102,271 |  |  | $ | 5,032 |
Following is a summary of the Company’s leases within the consolidated statements of cash flows:
|  | Fiscal Year
(in thousands) |  | 2024 |  | 2023 |  | 2022
Cash flows from operating activities impact: |  |  |  |  |  |
Operating leases |  | $ | 32,102 |  |  | $ | 33,013 |  |  | $ | 28,891 |
Interest payments on financing lease obligations |  | 321 |  |  | 447 |  |  | 884 |
Total cash flows from operating activities impact |  | $ | 32,423 |  |  | $ | 33,460 |  |  | $ | 29,775 |
Cash flows from financing activities impact: |  |  |  |  |  |
Principal payments on financing lease obligations |  | $ | 2,488 |  |  | $ | 2,303 |  |  | $ | 2,988 |
Total cash flows from financing activities impact |  | $ | 2,488 |  |  | $ | 2,303 |  |  | $ | 2,988 |
Leases | Leases Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:
|  | December 31, 2024 |  | December 31, 2023
Weighted average remaining lease term: |  |  |  |
Operating leases |  | 6.4 years |  | 6.7 years
Financing leases |  | 2.9 years |  | 3.5 years
Weighted average discount rate: |  |  |  |
Operating leases |  | 4.1 | % |  | 3.8 | %
Financing leases |  | 5.2 | % |  | 5.2 | %
Following is a summary of the Company’s leases within the consolidated statements of operations:
|  | Fiscal Year
(in thousands) |  | 2024 |  | 2023 |  | 2022
Operating lease costs |  | $ | 29,616 |  |  | $ | 32,959 |  |  | $ | 30,484 |
Short-term and variable leases |  | 12,816 |  |  | 15,995 |  |  | 15,065 |
Depreciation expense from financing leases |  | 1,647 |  |  | 1,646 |  |  | 2,315 |
Interest expense on financing lease obligations |  | 321 |  |  | 447 |  |  | 884 |
Total lease cost |  | $ | 44,400 |  |  | $ | 51,047 |  |  | $ | 48,748 |
The future minimum lease payments related to the Company’s leases include renewal options the Company has determined to be reasonably certain and exclude payments to landlords for real estate taxes and common area maintenance. Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2024:
(in thousands) |  | Operating Leases |  | Financing Leases
2025 |  | $ | 26,799 |  |  | $ | 2,869 |
2026 |  | 24,578 |  |  | 1,233 |
2027 |  | 21,101 |  |  | 338 |
2028 |  | 16,427 |  |  | 345 |
2029 |  | 15,046 |  |  | 352 |
Thereafter |  | 27,482 |  |  | 268 |
Total minimum lease payments including interest |  | $ | 131,433 |  |  | $ | 5,405 |
Less: Amounts representing interest |  | 15,814 |  |  | 374 |
Present value of minimum lease principal payments |  | 115,619 |  |  | 5,031 |
Less: Current portion of lease liabilities - operating and financing leases |  | 23,257 |  |  | 2,685 |
Noncurrent portion of lease liabilities - operating and financing leases |  | $ | 92,362 |  |  | $ | 2,346 |
Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2023:
(in thousands) |  | Operating Leases |  | Financing Leases
2024 |  | $ | 29,932 |  |  | $ | 2,808 |
2025 |  | 24,329 |  |  | 2,869 |
2026 |  | 21,115 |  |  | 1,233 |
2027 |  | 18,614 |  |  | 338 |
2028 |  | 13,890 |  |  | 345 |
Thereafter |  | 39,022 |  |  | 620 |
Total minimum lease payments including interest |  | $ | 146,902 |  |  | $ | 8,213 |
Less: Amounts representing interest |  | 18,437 |  |  | 694 |
Present value of minimum lease principal payments |  | 128,465 |  |  | 7,519 |
Less: Current portion of lease liabilities - operating and financing leases |  | 26,194 |  |  | 2,487 |
Noncurrent portion of lease liabilities - operating and financing leases |  | $ | 102,271 |  |  | $ | 5,032 |
Following is a summary of the Company’s leases within the consolidated statements of cash flows:
|  | Fiscal Year
(in thousands) |  | 2024 |  | 2023 |  | 2022
Cash flows from operating activities impact: |  |  |  |  |  |
Operating leases |  | $ | 32,102 |  |  | $ | 33,013 |  |  | $ | 28,891 |
Interest payments on financing lease obligations |  | 321 |  |  | 447 |  |  | 884 |
Total cash flows from operating activities impact |  | $ | 32,423 |  |  | $ | 33,460 |  |  | $ | 29,775 |
Cash flows from financing activities impact: |  |  |  |  |  |
Principal payments on financing lease obligations |  | $ | 2,488 |  |  | $ | 2,303 |  |  | $ | 2,988 |
Total cash flows from financing activities impact |  | $ | 2,488 |  |  | $ | 2,303 |  |  | $ | 2,988 |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration