XML 54 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of business acquisitions, by acquisition Stock issuances in relation to acquisitions during the years ended December 31, 2023, 2022 and 2021 were as follows:
(In thousands, except for per share data)
Period of AcquisitionShares IssuedFair Value of Shares Issued
OmicEraMay 2022265,186$14,792 
PreventionGeneticsDecember 20211,070,41084,252 
AshionApril 2021125,44416,224 
ThriveJanuary 20219,323,2661,191,420 
TARDIS license
January 2021191,33527,263 
The acquisition date fair value of the consideration transferred for Resolution Bioscience was approximately $54.2 million, which consisted of the following:
(In thousands)
Cash$52,527 
Fair value of replaced equity awards1,675 
Total purchase price$54,202 
The acquisition date fair value of the consideration transferred for OmicEra was approximately $19.4 million, which consisted of the following:
(In thousands)
Common stock issued$14,792 
Contingent consideration4,600 
Cash paid related to working capital adjustment16 
Total purchase price$19,408 
The acquisition date fair value of the consideration transferred for PreventionGenetics was approximately $185.4 million, which consisted of the following:
(In thousands)
Cash$101,129
Common stock issued84,252
Total purchase price$185,381
The acquisition date fair value of the consideration transferred for Ashion was approximately $110.0 million, which consisted of the following:
(In thousands)
Cash$74,775
Common stock issued16,224
Contingent consideration19,000
Total purchase price$109,999
The acquisition date fair value of the consideration transferred for Thrive was approximately $2.19 billion, which consisted of the following:
(In thousands)
Common stock issued$1,175,431
Cash584,996
Contingent consideration331,348
Fair value of replaced equity awards52,245
Previously held equity investment fair value43,034
Total purchase price$2,187,054
Schedule of amounts recognized in accumulated other comprehensive income (loss) (AOCI)
The amount recognized in AOCI for the years ended December 31, 2023, 2022 and 2021 were as follows:
(In thousands)Cumulative Translation Adjustment
Unrealized Gain (Loss) on Securities (1)
AOCI
Balance at January 1, 2021
$— $526 $526 
Other comprehensive income (loss) before reclassifications
23 (1,648)(1,625)
Amounts reclassified from accumulated other comprehensive income (loss)
— (514)(514)
Net current period change in accumulated other comprehensive loss23 (2,162)(2,139)
Income tax benefit related to items of other comprehensive loss
— 170 170 
Balance at December 31, 2021$23 $(1,466)$(1,443)
Other comprehensive income (loss) before reclassifications30 (4,049)(4,019)
Amounts reclassified from accumulated other comprehensive income (loss)
— 226 226 
Net current period change in accumulated other comprehensive loss30 (3,823)(3,793)
Balance at December 31, 2022$53 $(5,289)$(5,236)
Other comprehensive income (loss) before reclassifications1,321 1,416 2,737 
Amounts reclassified from accumulated other comprehensive income (loss)
— 3,927 3,927 
Net current period change in accumulated other comprehensive income (loss)
1,321 5,343 6,664 
Balance at December 31, 2023$1,374 $54 $1,428 
_________________________________
(1)There was no tax impact from the amounts recognized in AOCI for the years ended December 31, 2023 and 2022.
Schedule of amounts reclassified from accumulated other comprehensive income (loss)
Amounts reclassified from AOCI for the years ended December 31, 2023, 2022 and 2021 were as follows:
Year Ended December 31,
Details about AOCI Components (In thousands)Affected Line Item in the
Statements of Operations
202320222021
Change in value of available-for-sale investments
Sales and maturities of available-for-sale investments
Investment income (loss)
$3,927 $226 $(514)
Total reclassifications$3,927 $226 $(514)