XML 137 R121.htm IDEA: XBRL DOCUMENT v3.25.0.1
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Quarterly Financial Information Disclosure [Abstract]                      
Revenue $ 713,424 $ 708,655 $ 699,264 $ 637,524 $ 646,885 $ 628,338 $ 622,093 $ 602,450 $ 2,758,867 $ 2,499,766 $ 2,084,279
Cost of sales 220,831 217,170 210,948 191,201 192,964 189,307 177,709 177,584 840,150 737,564 661,361
Gross profit 492,593 491,485 488,316 446,323 453,921 439,031 444,384 424,866 1,918,717 1,762,202 1,422,918
Research and development 97,709 101,487 121,145 110,869 115,184 111,707 104,356 95,680 431,210 426,927 394,191
Sales and marketing 244,529 220,264 211,552 217,780 216,590 198,172 201,028 212,015 894,125 827,805 929,644
General and administrative 191,110 193,539 177,524 219,652 196,388 194,330 215,377 194,193 781,825 800,288 663,381
Impairment of long-lived and indefinite-lived assets 838,164 18,698 8,152 4,446 0 0 552 69 869,460 621 15,969
Other operating income (loss) 2,568 3,100 3,800 (268) 6,400 72,027 0 0 9,200 78,427 (13,244)
Loss from operations (876,351) (39,403) (26,257) (106,692) (67,841) 6,849 (76,929) (77,091) (1,048,703) (215,012) (593,511)
Total other income (expense) 385 1,975 11,912 (1,730) 17,465 (5,806) (2,990) 4,597 12,542 13,266 (39,059)
Income Tax Expense (Benefit) 11,381 (808) (1,463) (1,806) 610 (249) (1,107) (1,657) 7,304 (2,403) 9,064
Net loss $ (864,585) $ (38,236) $ (15,808) $ (110,228) $ (49,766) $ 794 $ (81,026) $ (74,151) $ (1,028,857) $ (204,149) $ (623,506)
Increase (decrease) in net loss per share (in usd per share) $ (4.67) $ (0.21) $ (0.09) $ (0.60) $ (0.27) $ 0.00 $ (0.45) $ (0.42) $ (5.59) $ (1.13) $ (3.54)
Increase (decrease) in net loss per share (in usd per share) $ (4.67) $ (0.21) $ (0.09) $ (0.60) $ (0.27) $ 0.00 $ (0.45) $ (0.42) $ (5.59) $ (1.13) $ (3.54)
Weighted average number of shares outstanding, diluted (in shares) 185,312 184,795 184,313 182,350 181,114 184,075 180,204 178,574 184,197 180,144 176,351
Weighted average number of shares outstanding, basic (in shares) 185,312 184,795 184,313 182,350 181,114 180,649 180,204 178,574 184,197 180,144 176,351
Amortization of Intangible Assets                 $ 95,158 $ 92,160 $ 97,450
Cost of sales                      
Amortization of Intangible Assets   $ 21,100 $ 21,100 $ 21,100 $ 21,100 $ 20,800 $ 20,700 $ 20,700      
Prior Period Reclassification Adjustment                   83,300 87,000
Sales and marketing                      
Prior Period Reclassification Adjustment                   $ 7,700 $ 9,600
Selling, General and Administrative Expenses                      
Prior Period Reclassification Adjustment   $ 23,700 $ 24,400 $ 23,500 $ 24,200 $ 23,100 $ 22,600 $ 23,100