XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2024
CONVERTIBLE DEBT  
Schedule of debt, net of discounts and deferred financing costs
Convertible note obligations included in the consolidated balance sheet consisted of the following as of December 31, 2024:
Fair Value (1)
(In thousands)Principal AmountUnamortized Debt Discount and Issuance CostsNet Carrying AmountAmountLeveling
2031 Convertible Notes - 1.750%
$620,709 $(13,511)$607,198 $581,648 2
2030 Convertible Notes - 2.000%
572,993 (3,642)569,351 592,756 2
2028 Convertible Notes - 0.375%
589,380 (4,952)584,428 512,761 2
2027 Convertible Notes - 0.375%
563,822 (3,732)560,090 523,932 2
2025 Convertible Notes - 1.000% (2)
249,172 (19)249,153 246,705 2
Convertible note obligations included in the consolidated balance sheet consisted of the following as of December 31, 2023:
Fair Value (1)
(In thousands)Principal AmountUnamortized Debt Discount and Issuance CostsNet Carrying AmountAmountLeveling
2030 Convertible Notes - 2.000%
$572,993 $(4,349)$568,644 $684,475 2
2028 Convertible Notes - 0.375%
949,042 (10,499)938,543 887,354 2
2027 Convertible Notes - 0.375%
563,822 (5,429)558,393 549,839 2
2025 Convertible Notes - 1.000%
249,172 (476)248,696 293,300 2
____________________________
(1)     The fair values are based on observable market prices for this debt, which is traded in less active markets and therefore is classified as a Level 2 fair value measurement.
(2)    The Company’s convertible notes due in 2025 (the “2025 Notes”) matured on January 15, 2025 and were included in convertible notes, net, current portion on the consolidated balance sheet as of December 31, 2024. The 2025 Notes were included in convertible notes, net, less current portion as of December 31, 2023. As discussed in Note 21, the 2025 Notes were settled in cash upon maturity in January 2025.
Schedule of Allocation of Transaction Costs Related to Convertible Debt
Issuance costs are amortized to interest expense over the term of the Notes. The following table summarizes the original issuance costs at the time of issuance for each set of Notes:
(In thousands)
2031 Convertible Notes$6,780 
2030 Convertible Notes
4,938 
2028 Convertible Notes
24,453 
2027 Convertible Notes
14,285 
2025 Convertible Notes
17,646 
Schedule of Interest Expense
Interest expense on the Notes includes the following:
Year Ended December 31,
(In thousands)202420232022
Debt issuance costs amortization$5,296 $5,350 $5,727 
Debt discount amortization933 106 147 
Gain on settlement of convertible notes(10,254)(10,324)— 
Coupon interest expense26,339 18,072 10,266 
Total interest expense on convertible notes$22,314 $13,204 $16,140 
The following table summarizes the effective interest rates of the Notes:
Year Ended December 31,
202420232022
2031 Convertible Notes2.06 %— %— %
2030 Convertible Notes2.09 %2.09 %— %
2028 Convertible Notes0.63 %0.63 %0.64 %
2027 Convertible Notes0.67 %0.67 %0.68 %
2025 Convertible Notes1.16 %1.17 %1.18 %