XML 78 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Borrowings (Tables)
12 Months Ended
Sep. 27, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Borrowings
Long-term borrowings, net, are summarized in the following table (in thousands):
 
 
September 27, 2019
 
September 28, 2018
Senior secured revolving credit facility, due October 2023
 
$
51,410

 
$
77,000

Senior secured term loan facility, due October 2023
 
507,887

 
538,674

Senior secured term loan facility, due March 2024
 
829,344

 
1,325,923

Senior secured term loan facility, due March 2025
 
1,658,026

 
1,656,919

5.125% senior notes, due January 2024
 
902,351

 
902,908

5.000% senior notes, due April 2025
 
592,087

 
590,884

3.125% senior notes, due April 2025(1)
 
352,363

 
373,240

4.750% senior notes, due June 2026
 
494,731

 
494,082

5.000% senior notes, due February 2028
 
1,137,625

 
1,136,472

Capital leases
 
148,754

 
143,388

Other
 
7,589

 
4,494

 
 
6,682,167

 
7,243,984

Less—current portion
 
(69,928
)
 
(30,907
)
 
 
$
6,612,239

 
$
7,213,077


(1)
This is a Euro denominated borrowing. See the disclosure below in the Senior Notes section for further information.

Schedule of Maturities of Long-term Debt
At September 27, 2019, annual maturities on long-term borrowings maturing in the next five fiscal years and thereafter (excluding the $48.3 million reduction to long-term borrowings from debt issuance costs and the increase of $10.0 million from the premium on the 2024 Notes) are as follows (in thousands):
2020
$
69,928

2021
69,936

2022
72,695

2023
93,736

2024
2,106,525

Thereafter
4,307,650


Interest and Other Financing Costs Net
The components of interest and other financing costs, net, are summarized as follows (in thousands):
 
 
Fiscal Year Ended
 
 
September 27, 2019
 
September 28, 2018(1)
 
September 29, 2017(1)
Interest expense
 
$
352,812

 
$
353,048

 
$
285,995

Interest income
 
(28,985
)
 
(16,964
)
 
(12,372
)
Other financing costs
 
11,160

 
10,451

 
7,362

Total
 
$
334,987

 
$
346,535

 
$
280,985


(1)
Fiscal 2018 and 2017 balances have been restated to reflect the impact of the adoption of ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (see Note 1).