XML 36 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
3 Months Ended
Dec. 27, 2019
Leases [Abstract]  
Leases LEASES:
The Company has lease arrangements primarily related to real estate, vehicles and equipment, which generally have terms of one to 30 years. Finance leases primarily relate to vehicles and certain real estate. In addition, there can be leases identified in the Company's revenue contracts with customers, which generally include variable lease payments. The Company assesses
whether an arrangement is a lease, or contains a lease, upon inception of the related contract. Certain of the Company's lease arrangements, primarily vehicle leases, with terms of one to eight years, contain provisions related to residual value guarantees. The maximum potential liability to the Company under such arrangements was approximately $25.9 million at December 27, 2019 if the terminal fair value of vehicles coming off lease was zero. Consistent with past experience, management does not expect any significant payments will be required pursuant to these arrangements. No amounts have been accrued for guarantee arrangements at December 27, 2019.
As a result of adopting ASC 842 on September 28, 2019 (first day of fiscal 2020), the Company recognized $416.1 million of operating lease liabilities and $558.5 million of operating lease right-of-use assets on its Condensed Consolidated Balance Sheets. Operating lease right-of-use assets represent the Company’s right to use the underlying assets for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease liabilities and operating lease right-of-use assets are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term. Operating lease right-of-use lease assets include adjustments for deferred rent, tenant improvement allowances and prepaid rent. Lease expense is recognized on a straight-line basis over the expected lease term.
Variable lease payments, which primarily consist of leases associated with our revenue contracts with customers, real estate taxes, common area maintenance charges, insurance costs and other operating expenses, are not included in the operating lease right-of-use asset or operating lease liability balances and are recognized in the period in which the expenses are incurred. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain they will be exercised or not, respectively. Options to extend lease terms that are reasonably certain of exercise are recognized as part of the operating lease right-of-use asset and operating lease liability balances.
As permitted under the transition guidance upon adoption of ASC 842, the Company elected the following practical expedients:
the simplified approach to not recast comparative periods and to apply the new lease standard on a prospective basis beginning in the year of initial adoption;
the package of practical expedients to not reassess the lease determination, lease classification or initial direct costs for leases commenced prior to adoption;
the component election to not separate lease and nonlease components in all arrangements that contain a lease; and
the short-term lease recognition exemption whereby lease-related assets and liabilities are not recognized for arrangements with initial lease terms of one year or less.
The Company did not elect the use of the hindsight expedient for determining the lease term.
The Company is required to discount its future minimum lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. The Company uses its incremental borrowing rate as the discount rate. The Company uses a portfolio approach to determine the incremental borrowing rate based on the geographic location of the lease and the remaining lease term. The incremental borrowing rate is calculated using a base line rate plus an applicable margin.
The following table summarizes the location of the operating and finance leases in the Company’s Condensed Consolidated Balance Sheets as of December 27, 2019 (in thousands), as well as the weighted average remaining lease term and weighted average discount rate:
Leases
 
Balance Sheet Location
 
December 27, 2019
Assets:
 
 
 
 
Operating
 
Operating Lease Right-of-use Assets
 
$
561,872

Finance
 
Property and Equipment, net
 
134,539

Total lease assets
 
 
 
$
696,411

Liabilities:
 
 
 
 
Current
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
75,751

    Finance
 
Current maturities of long-term borrowings
 
30,928

Noncurrent
 
 
 
 
    Operating
 
Noncurrent Operating Lease Liabilities
 
345,500

    Finance
 
Long-term borrowings
 
111,624

Total lease liabilities
 
 
 
$
563,803

 
 
 
 
 
Weighted average remaining lease term (in years)
 
 
 
 
    Operating leases
 
 
 
9.1

    Finance leases
 
 
 
8.5

Weighted average discount rate
 
 
 
 
    Operating leases
 
 
 
3.6
%
    Finance leases
 
 
 
4.1
%

The following table summarizes the location of lease related costs in the Condensed Consolidated Statements of Income for the three months ended December 27, 2019 (in thousands):
 
 
 
 
Three Months Ended
Lease Cost
 
Income Statement Location
 
December 27, 2019
Operating lease cost1:
 
 
 
 
Fixed lease costs
 
Cost of services provided
 
$
29,529

Variable lease costs2
 
Cost of services provided
 
196,625

Short-term lease costs
 
Cost of services provided
 
21,330

Finance lease cost3:
 
 
 
 
Amortization of right-of-use-assets
 
Depreciation and amortization
 
7,087

Interest on lease liabilities
 
Interest and Other Financing Costs, net
 
1,291

Net lease cost
 
 
 
$
255,862

(1)
Excludes sublease income, which is immaterial.
(2)
Includes $193.6 million of costs related to leases associated with revenue contracts with customers. These costs represent the rent the Company pays its clients to operate at their locations, typically based on a percentage of sales.
(3)
Excludes variable lease costs, which are immaterial.

Supplemental cash flow information related to leases for the period reported is as follows (in thousands):
 
 
Three Months Ended
 
 
December 27, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
245,284

Operating cash flows from finance leases
 
1,270

Financing cash flows from finance leases
 
8,613

Right-of-use lease assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
23,768

Finance leases
 
1,722


Future minimum lease payments under non-cancelable leases as of December 27, 2019 are as follows (in thousands):
 
Operating leases
 
Finance leases
 
Total
Remainder of 2020
$
68,984

 
$
18,818

 
$
87,802

2021
76,092

 
35,769

 
111,861

2022
58,588

 
19,827

 
78,415

2023
46,282

 
16,558

 
62,840

2024
38,567

 
14,042

 
52,609

Thereafter
213,448

 
52,396

 
265,844

Total future minimum lease payments
501,961

 
157,410

 
659,371

Less: Interest
(80,710
)
 
(14,858
)
 
(95,568
)
Present value of lease liabilities
$
421,251

 
$
142,552

 
$
563,803


Following is a schedule of the future minimum rental and similar commitments under all non-cancelable operating leases as of September 27, 2019 (in thousands):
2020
$
101,061

2021
74,908

2022
56,765

2023
43,795

2024
36,215

2025-Thereafter
214,818

Total minimum rental obligations
$
527,562


Leases LEASES:
The Company has lease arrangements primarily related to real estate, vehicles and equipment, which generally have terms of one to 30 years. Finance leases primarily relate to vehicles and certain real estate. In addition, there can be leases identified in the Company's revenue contracts with customers, which generally include variable lease payments. The Company assesses
whether an arrangement is a lease, or contains a lease, upon inception of the related contract. Certain of the Company's lease arrangements, primarily vehicle leases, with terms of one to eight years, contain provisions related to residual value guarantees. The maximum potential liability to the Company under such arrangements was approximately $25.9 million at December 27, 2019 if the terminal fair value of vehicles coming off lease was zero. Consistent with past experience, management does not expect any significant payments will be required pursuant to these arrangements. No amounts have been accrued for guarantee arrangements at December 27, 2019.
As a result of adopting ASC 842 on September 28, 2019 (first day of fiscal 2020), the Company recognized $416.1 million of operating lease liabilities and $558.5 million of operating lease right-of-use assets on its Condensed Consolidated Balance Sheets. Operating lease right-of-use assets represent the Company’s right to use the underlying assets for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease liabilities and operating lease right-of-use assets are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term. Operating lease right-of-use lease assets include adjustments for deferred rent, tenant improvement allowances and prepaid rent. Lease expense is recognized on a straight-line basis over the expected lease term.
Variable lease payments, which primarily consist of leases associated with our revenue contracts with customers, real estate taxes, common area maintenance charges, insurance costs and other operating expenses, are not included in the operating lease right-of-use asset or operating lease liability balances and are recognized in the period in which the expenses are incurred. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain they will be exercised or not, respectively. Options to extend lease terms that are reasonably certain of exercise are recognized as part of the operating lease right-of-use asset and operating lease liability balances.
As permitted under the transition guidance upon adoption of ASC 842, the Company elected the following practical expedients:
the simplified approach to not recast comparative periods and to apply the new lease standard on a prospective basis beginning in the year of initial adoption;
the package of practical expedients to not reassess the lease determination, lease classification or initial direct costs for leases commenced prior to adoption;
the component election to not separate lease and nonlease components in all arrangements that contain a lease; and
the short-term lease recognition exemption whereby lease-related assets and liabilities are not recognized for arrangements with initial lease terms of one year or less.
The Company did not elect the use of the hindsight expedient for determining the lease term.
The Company is required to discount its future minimum lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. The Company uses its incremental borrowing rate as the discount rate. The Company uses a portfolio approach to determine the incremental borrowing rate based on the geographic location of the lease and the remaining lease term. The incremental borrowing rate is calculated using a base line rate plus an applicable margin.
The following table summarizes the location of the operating and finance leases in the Company’s Condensed Consolidated Balance Sheets as of December 27, 2019 (in thousands), as well as the weighted average remaining lease term and weighted average discount rate:
Leases
 
Balance Sheet Location
 
December 27, 2019
Assets:
 
 
 
 
Operating
 
Operating Lease Right-of-use Assets
 
$
561,872

Finance
 
Property and Equipment, net
 
134,539

Total lease assets
 
 
 
$
696,411

Liabilities:
 
 
 
 
Current
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
75,751

    Finance
 
Current maturities of long-term borrowings
 
30,928

Noncurrent
 
 
 
 
    Operating
 
Noncurrent Operating Lease Liabilities
 
345,500

    Finance
 
Long-term borrowings
 
111,624

Total lease liabilities
 
 
 
$
563,803

 
 
 
 
 
Weighted average remaining lease term (in years)
 
 
 
 
    Operating leases
 
 
 
9.1

    Finance leases
 
 
 
8.5

Weighted average discount rate
 
 
 
 
    Operating leases
 
 
 
3.6
%
    Finance leases
 
 
 
4.1
%

The following table summarizes the location of lease related costs in the Condensed Consolidated Statements of Income for the three months ended December 27, 2019 (in thousands):
 
 
 
 
Three Months Ended
Lease Cost
 
Income Statement Location
 
December 27, 2019
Operating lease cost1:
 
 
 
 
Fixed lease costs
 
Cost of services provided
 
$
29,529

Variable lease costs2
 
Cost of services provided
 
196,625

Short-term lease costs
 
Cost of services provided
 
21,330

Finance lease cost3:
 
 
 
 
Amortization of right-of-use-assets
 
Depreciation and amortization
 
7,087

Interest on lease liabilities
 
Interest and Other Financing Costs, net
 
1,291

Net lease cost
 
 
 
$
255,862

(1)
Excludes sublease income, which is immaterial.
(2)
Includes $193.6 million of costs related to leases associated with revenue contracts with customers. These costs represent the rent the Company pays its clients to operate at their locations, typically based on a percentage of sales.
(3)
Excludes variable lease costs, which are immaterial.

Supplemental cash flow information related to leases for the period reported is as follows (in thousands):
 
 
Three Months Ended
 
 
December 27, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
245,284

Operating cash flows from finance leases
 
1,270

Financing cash flows from finance leases
 
8,613

Right-of-use lease assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
23,768

Finance leases
 
1,722


Future minimum lease payments under non-cancelable leases as of December 27, 2019 are as follows (in thousands):
 
Operating leases
 
Finance leases
 
Total
Remainder of 2020
$
68,984

 
$
18,818

 
$
87,802

2021
76,092

 
35,769

 
111,861

2022
58,588

 
19,827

 
78,415

2023
46,282

 
16,558

 
62,840

2024
38,567

 
14,042

 
52,609

Thereafter
213,448

 
52,396

 
265,844

Total future minimum lease payments
501,961

 
157,410

 
659,371

Less: Interest
(80,710
)
 
(14,858
)
 
(95,568
)
Present value of lease liabilities
$
421,251

 
$
142,552

 
$
563,803


Following is a schedule of the future minimum rental and similar commitments under all non-cancelable operating leases as of September 27, 2019 (in thousands):
2020
$
101,061

2021
74,908

2022
56,765

2023
43,795

2024
36,215

2025-Thereafter
214,818

Total minimum rental obligations
$
527,562