XML 84 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended 12 Months Ended
Mar. 27, 2020
Sep. 27, 2019
Leases [Abstract]    
Assets and Liabilities Lessee
The following table summarizes the location of the operating and finance leases in the Company’s Condensed Consolidated Balance Sheets as of March 27, 2020 (in thousands), as well as the weighted average remaining lease term and weighted average discount rate:
LeasesBalance Sheet LocationMarch 27, 2020
Assets:
Operating Operating Lease Right-of-use Assets$579,719  
FinanceProperty and Equipment, net132,993  
Total lease assets$712,712  
Liabilities:
Current
OperatingCurrent operating lease liabilities$75,705  
    FinanceCurrent maturities of long-term borrowings30,146  
Noncurrent
    OperatingNoncurrent Operating Lease Liabilities354,833  
    FinanceLong-term borrowings109,921  
Total lease liabilities$570,605  
Weighted average remaining lease term (in years)
    Operating leases9.0
    Finance leases8.4
Weighted average discount rate
    Operating leases3.6 %
    Finance leases4.1 %
 
Lease, Cost
The following table summarizes the location of lease related costs in the Condensed Consolidated Statements of (Loss) Income for the three and six months ended March 27, 2020 (in thousands):
Three Months EndedSix Months Ended
Lease CostIncome Statement LocationMarch 27, 2020March 27, 2020
Operating lease cost1:
Fixed lease costs
Cost of services provided
$30,326  $59,855  
Variable lease costs2
Cost of services provided
131,068  327,693  
Short-term lease costs
Cost of services provided
19,457  40,787  
Finance lease cost3:
Amortization of right-of-use-assets
Depreciation and amortization
8,478  15,565  
Interest on lease liabilities
Interest and Other Financing Costs, net
1,324  2,615  
Net lease cost
$190,653  $446,515  

(1) 
Excludes sublease income, which is immaterial.
(2) 
Includes $128.6 million and $322.2 million of costs related to leases associated with revenue contracts with customers for the three and six month periods of fiscal 2020, respectively. These costs represent the rent the Company pays its clients to operate at their locations, typically based on a percentage of sales.
(3) 
Excludes variable lease costs, which are immaterial.
 
Lease, Supplemental Cash Flow Information
Supplemental cash flow information related to leases for the period reported is as follows (in thousands):
Six Months Ended
March 27, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases(1)
$67,908  
Operating cash flows from finance leases
2,594  
Financing cash flows from finance leases
17,262  
Right-of-use lease assets obtained in exchange for lease obligations:
Operating leases
$59,612  
Finance leases
8,782  
 
Finance Lease, Liability, Maturity
Future minimum lease payments under non-cancelable leases as of March 27, 2020 are as follows (in thousands):
Operating leasesFinance leasesTotal
Remainder of 2020$46,998  $18,107  $65,105  
202181,644  27,311  108,955  
202264,181  22,593  86,774  
202351,698  17,522  69,220  
202443,600  14,727  58,327  
Thereafter223,733  54,467  278,200  
Total future minimum lease payments511,854  154,727  666,581  
Less: Interest(81,316) (14,660) (95,976) 
Present value of lease liabilities$430,538  $140,067  $570,605  
 
Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments under non-cancelable leases as of March 27, 2020 are as follows (in thousands):
Operating leasesFinance leasesTotal
Remainder of 2020$46,998  $18,107  $65,105  
202181,644  27,311  108,955  
202264,181  22,593  86,774  
202351,698  17,522  69,220  
202443,600  14,727  58,327  
Thereafter223,733  54,467  278,200  
Total future minimum lease payments511,854  154,727  666,581  
Less: Interest(81,316) (14,660) (95,976) 
Present value of lease liabilities$430,538  $140,067  $570,605  
 
Schedule of Future Minimum Rental Payments for Operating Leases  
Following is a schedule of the future minimum rental and similar commitments under all non-cancelable operating leases as of September 27, 2019 (in thousands):
2020$101,061  
202174,908  
202256,765  
202343,795  
202436,215  
2025-Thereafter214,818  
Total minimum rental obligations$527,562