XML 55 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Borrowings - Narrative (Details)
€ in Millions, ¥ in Millions, $ in Millions
6 Months Ended
Jun. 02, 2021
USD ($)
Apr. 06, 2021
USD ($)
Apr. 02, 2021
USD ($)
Apr. 06, 2021
CAD ($)
Apr. 06, 2021
EUR (€)
Apr. 06, 2021
JPY (¥)
Oct. 02, 2020
USD ($)
Debt Instrument [Line Items]              
Cash and cash equivalents     $ 1,400,011,000       $ 2,509,188,000
Covenant compliance, interest coverage ratio     2.000        
Interest coverage ratio, actual     1.79        
Receivables Facility, Due June 2022              
Debt Instrument [Line Items]              
Long-term debt     $ 0       315,600,000
Remaining borrowing capacity     389,700,000        
Repayments of debt     315,600,000        
Revolving Credit Facility              
Debt Instrument [Line Items]              
Remaining borrowing capacity     819,600,000        
Secured Debt | 4.75% Senior Notes, Due June 2026 | Forecast              
Debt Instrument [Line Items]              
Repayments of debt $ 500,000,000.0            
Interest rate stated percentage 4.75%            
Redemption price, percentage 102.375%            
Secured Debt | Revolving Credit Facility              
Debt Instrument [Line Items]              
Long-term debt     110,827,000       849,895,000
Repayments of debt     780,000,000.0        
Secured Debt | Revolving Credit Facility | Amended Senior Secured Revolving Credit Facility, Amounts Due October 2023 | Subsequent Event              
Debt Instrument [Line Items]              
Line of credit facility increase   $ 200,000,000.0          
Maximum borrowing capacity   $ 1,153,100,000          
Secured Debt | Revolving Credit Facility | Canadian Term A-2 and A-3 Loan, Due April 2026 | Subsequent Event              
Debt Instrument [Line Items]              
Maximum borrowing capacity       $ 276.9      
Secured Debt | Revolving Credit Facility | Euro Term A-2 Loan, Due April 2026 | Subsequent Event              
Debt Instrument [Line Items]              
Maximum borrowing capacity | €         € 78.8    
Quarterly principal amounts due June 30, 2021 through March 31, 2023 | €         1.0    
Quarterly principal amounts due June 30, 2023 through March 31, 2024 | €         1.5    
Quarterly principal amounts due June 30, 2024 through March 31, 2025 | €         2.0    
Quarterly principal amounts due June 30, 2025 through March 31, 2026 | €         3.0    
Principal amount due at maturity | €         € 45.3    
Secured Debt | Revolving Credit Facility | Euro Term A-2 Loan, Due April 2026 | Subsequent Event | EURIBOR Rate              
Debt Instrument [Line Items]              
Initial applicable margin (percent)   1.625%          
Leverage ratio covenant compliance, Interest rate reduction (percent)   0.125%   0.125% 0.125% 0.125%  
Maximum leverage ratio   4.75   4.75 4.75 4.75  
Leverage ratio, incremental decrease   0.50   0.50 0.50 0.50  
Covenant compliance, interest rate reduction, minimum applicable margin   0.01125   0.01125 0.01125 0.01125  
Secured Debt | Revolving Credit Facility | Yen Term C-1 Loans, Due April 2026 | Subsequent Event              
Debt Instrument [Line Items]              
Maximum borrowing capacity | ¥           ¥ 9,343.3  
Quarterly principal amounts due June 30, 2021 through March 31, 2023 | ¥           116.8  
Quarterly principal amounts due June 30, 2023 through March 31, 2024 | ¥           175.2  
Quarterly principal amounts due June 30, 2024 through March 31, 2025 | ¥           233.6  
Quarterly principal amounts due June 30, 2025 through March 31, 2026 | ¥           350.4  
Principal amount due at maturity | ¥           ¥ 5,372.4  
Secured Debt | Revolving Credit Facility | Yen Term C-1 Loans, Due April 2026 | Subsequent Event | Tokyo Interbank Offered Rate              
Debt Instrument [Line Items]              
Initial applicable margin (percent)   1.625%          
Leverage ratio covenant compliance, Interest rate reduction (percent)   0.125%   0.125% 0.125% 0.125%  
Maximum leverage ratio   4.75   4.75 4.75 4.75  
Leverage ratio, incremental decrease   0.50   0.50 0.50 0.50  
Covenant compliance, interest rate reduction, minimum applicable margin   0.01125   0.01125 0.01125 0.01125  
Secured Debt | Revolving Credit Facility | U.S. Term B-2 Loan And U.S. Term B-5 Loans, Due April 2028 | Subsequent Event              
Debt Instrument [Line Items]              
Maximum borrowing capacity   $ 833,000,000.0          
Secured Debt | Revolving Credit Facility | 2018 Tranche Revolving Commitments, Due October 2023 | Subsequent Event              
Debt Instrument [Line Items]              
Line of credit facility, amount outstanding   53,700,000          
Secured Debt | Revolving Credit Facility | Euro Term A-1 Loan, Due October 2023 | Subsequent Event              
Debt Instrument [Line Items]              
Line of credit facility, amount outstanding | €         € 33.6    
Secured Debt | Revolving Credit Facility | Canadian Term A-2 Loan, Due October 2023 | Subsequent Event              
Debt Instrument [Line Items]              
Line of credit facility, amount outstanding   $ 27,100,000          
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | Bank Act of Canada Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.00%          
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | Bank Act of Canada Bankers' Acceptance Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.10%          
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | Fed Funds Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.50%          
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.00%          
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | SONIA, Bank Act of Canada or Eurocurrency Rate              
Debt Instrument [Line Items]              
Initial applicable margin (percent)   1.625%          
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | SONIA              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.6576%          
Covenant compliance, interest rate reduction, minimum applicable margin   0.011576   0.011576 0.011576 0.011576  
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | Base Rate or Canadian Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.625%          
Covenant compliance, interest rate reduction, minimum applicable margin   0.00125   0.00125 0.00125 0.00125  
Secured Debt | Revolving Credit Facility | New 2021 Tranche Revolving Credit Commitments | Subsequent Event | Bank Act of Canada or Eurocurrency Rate              
Debt Instrument [Line Items]              
Leverage ratio covenant compliance, Interest rate reduction (percent)   0.125%   0.125% 0.125% 0.125%  
Maximum leverage ratio   4.75   4.75 4.75 4.75  
Leverage ratio, incremental decrease   0.50   0.50 0.50 0.50  
Covenant compliance, interest rate reduction, minimum applicable margin   0.01125   0.01125 0.01125 0.01125  
Unused capacity, commitment fee percentage   0.30%          
Unused commitment fee, incremental rate reductions for leverage ratio compliance   0.05%   0.05% 0.05% 0.05%  
Minimum leverage ratio   1.50   1.50 1.50 1.50  
Secured Debt | Revolving Credit Facility | New Canadian Term A-3 Loan, Due April 2026 | Subsequent Event              
Debt Instrument [Line Items]              
Quarterly principal amounts due June 30, 2021 through March 31, 2023       $ 3.5      
Quarterly principal amounts due June 30, 2023 through March 31, 2024       5.2      
Quarterly principal amounts due June 30, 2024 through March 31, 2025       6.9      
Quarterly principal amounts due June 30, 2025 through March 31, 2026       10.4      
Principal amount due at maturity       $ 159.7      
Secured Debt | Revolving Credit Facility | New Canadian Term A-3 Loan, Due April 2026 | Subsequent Event | Bank Act of Canada Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.00%          
Covenant compliance, interest rate reduction, minimum applicable margin   0.01125   0.01125 0.01125 0.01125  
Secured Debt | Revolving Credit Facility | New Canadian Term A-3 Loan, Due April 2026 | Subsequent Event | Bank Act of Canada Bankers' Acceptance Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.10%          
Secured Debt | Revolving Credit Facility | New Canadian Term A-3 Loan, Due April 2026 | Subsequent Event | SONIA, Bank Act of Canada or Eurocurrency Rate              
Debt Instrument [Line Items]              
Initial applicable margin (percent)   1.625%          
Secured Debt | Revolving Credit Facility | New Canadian Term A-3 Loan, Due April 2026 | Subsequent Event | Base Rate or Canadian Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.625%          
Covenant compliance, interest rate reduction, minimum applicable margin   0.00125   0.00125 0.00125 0.00125  
Secured Debt | Revolving Credit Facility | New Canadian Term A-3 Loan, Due April 2026 | Subsequent Event | Bank Act of Canada or Eurocurrency Rate              
Debt Instrument [Line Items]              
Leverage ratio covenant compliance, Interest rate reduction (percent)   0.125%   0.125% 0.125% 0.125%  
Maximum leverage ratio   4.75   4.75 4.75 4.75  
Leverage ratio, incremental decrease   0.50   0.50 0.50 0.50  
Secured Debt | Revolving Credit Facility | U.S. Term B-5 Loan, Due April 2028 | Subsequent Event              
Debt Instrument [Line Items]              
Quarterly principal amounts due June 30, 2021 through March 31, 2023   $ 2,100,000          
Principal amount due at maturity   $ 774,700,000          
Secured Debt | Revolving Credit Facility | U.S. Term B-5 Loan, Due April 2028 | Subsequent Event | Fed Funds Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.50%          
Initial applicable margin (percent)   1.50%          
Secured Debt | Revolving Credit Facility | U.S. Term B-5 Loan, Due April 2028 | Subsequent Event | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.00%          
Initial applicable margin (percent)   2.50%          
Secured Debt | Term Loan Facility Due October 2023              
Debt Instrument [Line Items]              
Long-term debt     457,463,000       $ 485,346,000
Repayments of debt     42,900,000        
Foreign              
Debt Instrument [Line Items]              
Long-term debt     $ 946,000,000.0