XML 38 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Leases
 12 Months Ended
Sep. 27, 2024
Leases [Abstract]  
Leases LEASES:
The Company has lease arrangements primarily related to real estate, vehicles and equipment, which generally have terms of one to 25 years. Finance leases primarily relate to vehicles and certain real estate. In addition, there can be leases identified in the Company's revenue contracts with customers, which generally include fixed or variable lease payments. The Company assesses whether an arrangement is a lease, or contains a lease, upon inception of the related contract. A right-of-use asset and corresponding lease liability are not recorded for leases with an initial term of 12 months or less ("short-term leases"). Certain of the Company's lease arrangements, primarily vehicle leases, with terms of one to 8 years, contain provisions related to residual value guarantees. The maximum potential liability to the Company under such arrangements was approximately $35.8 million at September 27, 2024 if the terminal fair value of vehicles coming off lease was zero. Consistent with past experience, management does not expect any significant payments will be required pursuant to these arrangements. No amounts have been accrued for guarantee arrangements at September 27, 2024.
The Company recognizes operating lease liabilities and operating lease right-of-use assets on its Consolidated Balance Sheets. Operating lease right-of-use assets represent the Company’s right to use the underlying assets for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease liabilities and operating lease right-of-use assets are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term. Deferred rent, tenant improvement allowances and prepaid rent are included in the operating lease right-of-use asset balances. Lease expense is recognized on a straight-line basis over the expected lease term. The Company has lease agreements with lease and non-lease components. Non-lease components are combined with the related lease components and accounted for as lease components for all classes of underlying assets.
Variable lease payments, which primarily consist of leases associated with the Company's revenue contracts with customers, real estate taxes, common area maintenance charges, insurance costs and other operating expenses, are not included in the operating lease right-of-use asset or operating lease liability balances and are recognized in the period in which the expenses are incurred. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain they will be exercised or not, respectively. Options to extend lease terms that are reasonably certain of exercise are recognized as part of the operating lease right-of-use asset and operating lease liability balances.
The Company is required to discount its future minimum lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. The Company primarily uses its incremental borrowing rate as the discount rate. The Company uses a portfolio approach to determine the incremental borrowing rate based on the geographic location of the lease and the remaining lease term. The incremental borrowing rate is calculated using a base line rate plus an applicable margin.
The following table summarizes the location of the operating and finance leases in the Company’s Consolidated Balance Sheets (in thousands), as well as the weighted average remaining lease term and weighted average discount rate:
LeasesBalance Sheet LocationSeptember 27, 2024September 29, 2023
Assets:
Operating(1)(2)
Operating Lease Right-of-use Assets$638,659 $572,268 
FinanceProperty and Equipment, net38,224 30,621 
Total lease assets$676,883 $602,889 
Liabilities:
Current
OperatingCurrent operating lease liabilities$54,163 $51,271 
FinanceCurrent maturities of long-term borrowings5,899 3,753 
Noncurrent
OperatingNoncurrent Operating Lease Liabilities241,012 245,871 
FinanceLong-term borrowings34,541 28,180 
Total lease liabilities$335,615 $329,075 
Weighted average remaining lease term (in years)
Operating leases6.97.7
Finance leases14.714.5
Weighted average discount rate
Operating leases4.6 %4.2 %
Finance leases6.0 %4.7 %
(1)
Includes $384.1 million and $320.1 million of long-term prepaid rent as of September 27, 2024 and September 29, 2023, respectively.
(2)During fiscal 2023, the Company recorded impairment charges to its Operating Lease Right-of-use Assets (see Note 1).
The following table summarizes the location of lease related costs on the Consolidated Statements of Income (in thousands):
Fiscal Year Ended
Lease CostIncome Statement LocationSeptember 27, 2024September 29, 2023September 30, 2022
Operating lease cost(1):
Fixed lease costsCost of services provided (exclusive of depreciation and amortization)$117,584 $110,393 $97,231 
Variable lease costs(2)
Cost of services provided (exclusive of depreciation and amortization)1,052,310 922,334 765,323 
Short-term lease costsCost of services provided (exclusive of depreciation and amortization)80,816 79,788 65,355 
Finance lease cost(3):
Amortization of right-of-use-assetsDepreciation and amortization5,939 4,385 3,567 
Interest on lease liabilitiesInterest Expense, net2,023 1,492 1,294 
Net lease cost$1,258,672 $1,118,392 $932,770 
(1)
Excludes sublease income, which is immaterial.
(2)
Includes $1,027.9 million, $903.4 million and $745.6 million of costs related to leases associated with revenue contracts with customers for fiscal 2024, fiscal 2023 and fiscal 2022, respectively. These costs represent the rent the Company pays its clients to operate at their locations, typically based on a percentage of sales.
(3)
Excludes variable lease costs, which are immaterial.
Supplemental cash flow information related to leases for the periods reported is as follows (in thousands):
Fiscal Year Ended
September 27, 2024September 29, 2023September 30, 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases(1)
$192,391 $170,457 $110,747 
Operating cash flows from finance leases2,023 1,492 1,294 
Financing cash flows from finance leases6,042 4,207 3,428 
Lease assets obtained in exchange for lease obligations:
Operating leases$59,780 $52,215 $62,219 
Finance leases13,272 4,907 2,206 
(1)
For fiscal 2024, excludes cash paid for variable and short-term lease costs of $1,039.0 million and $80.8 million, respectively, that are not included within the measurement of lease liabilities. For fiscal 2023, excludes cash paid for variable and short-term lease costs of $909.1 million and $79.8 million, respectively, that are not included within the measurement of lease liabilities. For fiscal 2022, excludes cash paid for variable and short-term lease costs of $725.1 million and $65.4 million, respectively, that are not included within the measurement of lease liabilities.
Future minimum lease payments under non-cancelable leases as of September 27, 2024 are as follows (in thousands):
Operating leasesFinance leasesTotal
2025$66,067 $8,104 $74,171 
202658,533 7,148 65,681 
202748,487 6,044 54,531 
202840,367 3,264 43,631 
202932,256 2,672 34,928 
Thereafter96,428 34,819 131,247 
Total future minimum lease payments$342,138 $62,051 $404,189 
Less: Interest(46,963)(21,611)(68,574)
Present value of lease liabilities$295,175 $40,440 $335,615 
Leases LEASES:
The Company has lease arrangements primarily related to real estate, vehicles and equipment, which generally have terms of one to 25 years. Finance leases primarily relate to vehicles and certain real estate. In addition, there can be leases identified in the Company's revenue contracts with customers, which generally include fixed or variable lease payments. The Company assesses whether an arrangement is a lease, or contains a lease, upon inception of the related contract. A right-of-use asset and corresponding lease liability are not recorded for leases with an initial term of 12 months or less ("short-term leases"). Certain of the Company's lease arrangements, primarily vehicle leases, with terms of one to 8 years, contain provisions related to residual value guarantees. The maximum potential liability to the Company under such arrangements was approximately $35.8 million at September 27, 2024 if the terminal fair value of vehicles coming off lease was zero. Consistent with past experience, management does not expect any significant payments will be required pursuant to these arrangements. No amounts have been accrued for guarantee arrangements at September 27, 2024.
The Company recognizes operating lease liabilities and operating lease right-of-use assets on its Consolidated Balance Sheets. Operating lease right-of-use assets represent the Company’s right to use the underlying assets for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease liabilities and operating lease right-of-use assets are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term. Deferred rent, tenant improvement allowances and prepaid rent are included in the operating lease right-of-use asset balances. Lease expense is recognized on a straight-line basis over the expected lease term. The Company has lease agreements with lease and non-lease components. Non-lease components are combined with the related lease components and accounted for as lease components for all classes of underlying assets.
Variable lease payments, which primarily consist of leases associated with the Company's revenue contracts with customers, real estate taxes, common area maintenance charges, insurance costs and other operating expenses, are not included in the operating lease right-of-use asset or operating lease liability balances and are recognized in the period in which the expenses are incurred. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain they will be exercised or not, respectively. Options to extend lease terms that are reasonably certain of exercise are recognized as part of the operating lease right-of-use asset and operating lease liability balances.
The Company is required to discount its future minimum lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. The Company primarily uses its incremental borrowing rate as the discount rate. The Company uses a portfolio approach to determine the incremental borrowing rate based on the geographic location of the lease and the remaining lease term. The incremental borrowing rate is calculated using a base line rate plus an applicable margin.
The following table summarizes the location of the operating and finance leases in the Company’s Consolidated Balance Sheets (in thousands), as well as the weighted average remaining lease term and weighted average discount rate:
LeasesBalance Sheet LocationSeptember 27, 2024September 29, 2023
Assets:
Operating(1)(2)
Operating Lease Right-of-use Assets$638,659 $572,268 
FinanceProperty and Equipment, net38,224 30,621 
Total lease assets$676,883 $602,889 
Liabilities:
Current
OperatingCurrent operating lease liabilities$54,163 $51,271 
FinanceCurrent maturities of long-term borrowings5,899 3,753 
Noncurrent
OperatingNoncurrent Operating Lease Liabilities241,012 245,871 
FinanceLong-term borrowings34,541 28,180 
Total lease liabilities$335,615 $329,075 
Weighted average remaining lease term (in years)
Operating leases6.97.7
Finance leases14.714.5
Weighted average discount rate
Operating leases4.6 %4.2 %
Finance leases6.0 %4.7 %
(1)
Includes $384.1 million and $320.1 million of long-term prepaid rent as of September 27, 2024 and September 29, 2023, respectively.
(2)During fiscal 2023, the Company recorded impairment charges to its Operating Lease Right-of-use Assets (see Note 1).
The following table summarizes the location of lease related costs on the Consolidated Statements of Income (in thousands):
Fiscal Year Ended
Lease CostIncome Statement LocationSeptember 27, 2024September 29, 2023September 30, 2022
Operating lease cost(1):
Fixed lease costsCost of services provided (exclusive of depreciation and amortization)$117,584 $110,393 $97,231 
Variable lease costs(2)
Cost of services provided (exclusive of depreciation and amortization)1,052,310 922,334 765,323 
Short-term lease costsCost of services provided (exclusive of depreciation and amortization)80,816 79,788 65,355 
Finance lease cost(3):
Amortization of right-of-use-assetsDepreciation and amortization5,939 4,385 3,567 
Interest on lease liabilitiesInterest Expense, net2,023 1,492 1,294 
Net lease cost$1,258,672 $1,118,392 $932,770 
(1)
Excludes sublease income, which is immaterial.
(2)
Includes $1,027.9 million, $903.4 million and $745.6 million of costs related to leases associated with revenue contracts with customers for fiscal 2024, fiscal 2023 and fiscal 2022, respectively. These costs represent the rent the Company pays its clients to operate at their locations, typically based on a percentage of sales.
(3)
Excludes variable lease costs, which are immaterial.
Supplemental cash flow information related to leases for the periods reported is as follows (in thousands):
Fiscal Year Ended
September 27, 2024September 29, 2023September 30, 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases(1)
$192,391 $170,457 $110,747 
Operating cash flows from finance leases2,023 1,492 1,294 
Financing cash flows from finance leases6,042 4,207 3,428 
Lease assets obtained in exchange for lease obligations:
Operating leases$59,780 $52,215 $62,219 
Finance leases13,272 4,907 2,206 
(1)
For fiscal 2024, excludes cash paid for variable and short-term lease costs of $1,039.0 million and $80.8 million, respectively, that are not included within the measurement of lease liabilities. For fiscal 2023, excludes cash paid for variable and short-term lease costs of $909.1 million and $79.8 million, respectively, that are not included within the measurement of lease liabilities. For fiscal 2022, excludes cash paid for variable and short-term lease costs of $725.1 million and $65.4 million, respectively, that are not included within the measurement of lease liabilities.
Future minimum lease payments under non-cancelable leases as of September 27, 2024 are as follows (in thousands):
Operating leasesFinance leasesTotal
2025$66,067 $8,104 $74,171 
202658,533 7,148 65,681 
202748,487 6,044 54,531 
202840,367 3,264 43,631 
202932,256 2,672 34,928 
Thereafter96,428 34,819 131,247 
Total future minimum lease payments$342,138 $62,051 $404,189 
Less: Interest(46,963)(21,611)(68,574)
Present value of lease liabilities$295,175 $40,440 $335,615