XML 57 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Borrowings (Tables)
12 Months Ended
Sep. 27, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Borrowings
Long-term borrowings, net, are summarized in the following table (in thousands):
September 27, 2024September 29, 2023
Senior Secured Credit Facility:
$1.4 Billion Revolving Credit Facility due August 2029(1)
$30,138 $— 
$1.153 Billion Revolving Credit Facility due April 2026
— 170,759 
Term A Loans due August 2029499,624 — 
Term A Loans due August 2026— 258,060 
United States Term B Loans due June 2030(2)
1,073,060 1,078,588 
United States Term B Loans due April 2028(2)
725,504 724,393 
United States Term B Loans due January 2027836,680 835,631 
Senior Unsecured Notes:
5.000% Senior Unsecured Notes due February 2028
1,144,404 1,142,910 
6.375% Senior Unsecured Notes due May 2025
— 1,492,153 
5.000% Senior Unsecured Notes due April 2025
550,789 549,348 
3.125% Senior Unsecured Notes (EUR) due April 2025
362,459 342,718 
Other:
Finance leases40,440 31,933 
Other8,359 15,201 
5,271,457 6,641,694 
Less—current portion(964,286)(1,543,032)
$4,307,171 $5,098,662 
Schedule of Maturities of Long-term Debt
At September 27, 2024, annual maturities on long-term borrowings maturing in the next five fiscal years and thereafter (excluding the $22.7 million reduction to long-term borrowings from debt issuance costs, $8.8 million reduction from the discount on the United States Term B-8 Loans due 2030 and $0.4 million reduction from the discount on the United States Term B-4 Loans due 2027) are as follows (in thousands):
2025$967,514 
202645,260 
2027882,573 
20281,920,207 
2029443,341 
Thereafter1,066,069 
Schedule of Interest and Other Financing Costs Net
The components of interest expense, net, are summarized as follows (in thousands):
Fiscal Year Ended
September 27, 2024September 29, 2023September 30, 2022
Interest expense$389,192 $467,286 $384,857 
Interest income(22,476)(29,810)(16,679)
Total$366,716 $437,476 $368,178