
• | Total ACV of $613 million, powered by Pega Cloud Choice™ |
• | Pega Cloud RPO (“backlog”) up 69% to $362 million |
• | Pega Cloud and Client Cloud RPO (“backlog”) up 45% to $600 million |
(Dollars in thousands, except per share amounts) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||
Total revenue | $ | 205,592 | $ | 196,779 | 4 | % | $ | 418,138 | $ | 431,961 | (3 | )% | |||||||||
Subscription revenue (2) | $ | 125,982 | $ | 117,416 | 7 | % | $ | 269,760 | $ | 262,218 | 3 | % | |||||||||
Net (loss) income - GAAP | $ | (32,296 | ) | $ | (10,409 | ) | (210 | )% | $ | (61,013 | ) | $ | 1,791 | * | |||||||
Net (loss) income - Non-GAAP | $ | (23,427 | ) | $ | (2,732 | ) | (758 | )% | $ | (32,803 | ) | $ | 17,525 | * | |||||||
Diluted (loss) earnings per share - GAAP | $ | (0.41 | ) | $ | (0.13 | ) | (215 | )% | $ | (0.77 | ) | $ | 0.02 | * | |||||||
Diluted (loss) earnings per share - Non-GAAP | $ | (0.30 | ) | $ | (0.03 | ) | (900 | )% | $ | (0.42 | ) | $ | 0.21 | * | |||||||
(Dollars in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||||||||||||||
Cloud | $ | 31,699 | 15 | % | $ | 20,201 | 10 | % | $ | 11,498 | 57 | % | $ | 59,457 | 14 | % | $ | 35,783 | 8 | % | $ | 23,674 | 66 | % | |||||||||||
Term license | 24,954 | 12 | % | 31,309 | 16 | % | (6,355 | ) | (20 | )% | 73,268 | 18 | % | 96,004 | 22 | % | (22,736 | ) | (24 | )% | |||||||||||||||
Maintenance | 69,329 | 34 | % | 65,906 | 34 | % | 3,423 | 5 | % | 137,035 | 33 | % | 130,431 | 31 | % | 6,604 | 5 | % | |||||||||||||||||
Subscription | 125,982 | 61 | % | 117,416 | 60 | % | 8,566 | 7 | % | 269,760 | 65 | % | 262,218 | 61 | % | 7,542 | 3 | % | |||||||||||||||||
Perpetual license | 19,320 | 9 | % | 13,475 | 7 | % | 5,845 | 43 | % | 34,270 | 8 | % | 36,553 | 8 | % | (2,283 | ) | (6 | )% | ||||||||||||||||
Consulting | 60,290 | 30 | % | 65,888 | 33 | % | (5,598 | ) | (8 | )% | 114,108 | 27 | % | 133,190 | 31 | % | (19,082 | ) | (14 | )% | |||||||||||||||
Total revenue | $ | 205,592 | 100 | % | $ | 196,779 | 100 | % | $ | 8,813 | 4 | % | $ | 418,138 | 100 | % | $ | 431,961 | 100 | % | $ | (13,823 | ) | (3 | )% | ||||||||||

June 30, | Change | Constant Currency Change | ||||||||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||||||||||
Maintenance ACV | $ | 277,316 | $ | 263,624 | $ | 13,692 | 5 | % | 7 | % | ||||||
Term ACV | 199,299 | 168,528 | 30,771 | 18 | % | 19 | % | |||||||||
Client Cloud ACV | 476,615 | 432,152 | 44,463 | 10 | % | 12 | % | |||||||||
Pega Cloud ACV | 136,074 | 82,376 | 53,698 | 65 | % | 67 | % | |||||||||
Total ACV | $ | 612,689 | $ | 514,528 | $ | 98,161 | 19 | % | 21 | % | ||||||
• | Client Cloud: the sum of (1) the annual value of each term license contract in effect on such date, which is equal to its total license value divided by the total number of years and (2) maintenance revenue reported for the quarter ended on such date, multiplied by four. We do not provide hosting for Client Cloud arrangements. |
• | Pega Cloud: the total of the annual value of each cloud contract in effect on such date, which is equal to its total value divided by the total number of years. |
June 30, 2019 | |||||||||||||||||||||||||
(Dollars in thousands) | Perpetual license | Term license | Maintenance | Cloud | Consulting | Total | |||||||||||||||||||
1 year or less | $ | 8,429 | $ | 38,080 | $ | 173,421 | $ | 124,134 | $ | 16,259 | $ | 360,323 | 57 | % | |||||||||||
1-2 years | 915 | 4,678 | 12,530 | 98,842 | 942 | 117,907 | 19 | % | |||||||||||||||||
2-3 years | 1,306 | 641 | 5,801 | 75,828 | 227 | 83,803 | 13 | % | |||||||||||||||||
Greater than 3 years | — | 185 | 2,812 | 63,259 | — | 66,256 | 11 | % | |||||||||||||||||
$ | 10,650 | $ | 43,584 | $ | 194,564 | $ | 362,063 | $ | 17,428 | $ | 628,289 | 100 | % | ||||||||||||
Change in RPO Since June 30, 2018 | |||||||||||||||||||||||||
$ | (36,623 | ) | $ | 6,640 | $ | 32,273 | $ | 148,253 | $ | 1,086 | $ | 151,629 | |||||||||||||
(77 | )% | 18 | % | 20 | % | 69 | % | 7 | % | 32 | % | ||||||||||||||
June 30, 2018 | |||||||||||||||||||||||||
(Dollars in thousands) | Perpetual license | Term license | Maintenance | Cloud | Consulting | Total | |||||||||||||||||||
1 year or less | $ | 28,626 | $ | 20,457 | $ | 111,086 | $ | 41,036 | $ | 12,039 | $ | 213,244 | 45 | % | |||||||||||
1-2 years | 15,862 | 9,878 | 43,837 | 66,529 | 4,103 | 140,209 | 29 | % | |||||||||||||||||
2-3 years | 2,423 | 5,665 | 5,265 | 50,250 | — | 63,603 | 13 | % | |||||||||||||||||
Greater than 3 years | 362 | 944 | 2,103 | 55,995 | 200 | 59,604 | 13 | % | |||||||||||||||||
$ | 47,273 | $ | 36,944 | $ | 162,291 | $ | 213,810 | $ | 16,342 | $ | 476,660 | 100 | % | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenue | |||||||||||||||
Software license | $ | 44,274 | $ | 44,784 | $ | 107,538 | $ | 132,557 | |||||||
Maintenance | 69,329 | 65,906 | 137,035 | 130,431 | |||||||||||
Services | 91,989 | 86,089 | 173,565 | 168,973 | |||||||||||
Total revenue | 205,592 | 196,779 | 418,138 | 431,961 | |||||||||||
Cost of revenue | |||||||||||||||
Software license | 928 | 1,262 | 2,306 | 2,517 | |||||||||||
Maintenance | 6,292 | 5,874 | 12,627 | 11,956 | |||||||||||
Services | 69,860 | 66,681 | 136,584 | 134,958 | |||||||||||
Total cost of revenue | 77,080 | 73,817 | 151,517 | 149,431 | |||||||||||
Gross profit | 128,512 | 122,962 | 266,621 | 282,530 | |||||||||||
Operating expenses | |||||||||||||||
Selling and marketing | 116,962 | 93,972 | 225,827 | 182,355 | |||||||||||
Research and development | 49,714 | 41,972 | 100,310 | 88,757 | |||||||||||
General and administrative | 14,174 | 10,181 | 26,850 | 26,645 | |||||||||||
Total operating expenses | 180,850 | 146,125 | 352,987 | 297,757 | |||||||||||
(Loss) from operations | (52,338 | ) | (23,163 | ) | (86,366 | ) | (15,227 | ) | |||||||
Foreign currency transaction gain (loss) | 2,105 | 1,244 | (1,607 | ) | 159 | ||||||||||
Interest income, net | 544 | 629 | 1,267 | 1,393 | |||||||||||
Other income, net | 55 | — | 55 | 363 | |||||||||||
(Loss) before (benefit from) income taxes | (49,634 | ) | (21,290 | ) | (86,651 | ) | (13,312 | ) | |||||||
(Benefit from) income taxes | (17,338 | ) | (10,881 | ) | (25,638 | ) | (15,103 | ) | |||||||
Net (loss) income | $ | (32,296 | ) | $ | (10,409 | ) | $ | (61,013 | ) | $ | 1,791 | ||||
(Loss) earnings per share | |||||||||||||||
Basic | $ | (0.41 | ) | $ | (0.13 | ) | $ | (0.77 | ) | $ | 0.02 | ||||
Diluted | $ | (0.41 | ) | $ | (0.13 | ) | $ | (0.77 | ) | $ | 0.02 | ||||
Weighted-average number of common shares outstanding | |||||||||||||||
Basic | 78,987 | 78,635 | 78,787 | 78,436 | |||||||||||
Diluted | 78,987 | 78,635 | 78,787 | 83,247 | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||
Total revenue - GAAP and Non-GAAP | $ | 205,592 | $ | 196,779 | 4 | % | $ | 418,138 | $ | 431,961 | (3 | )% | |||||||||
Net (loss) income - GAAP | $ | (32,296 | ) | $ | (10,409 | ) | (210 | )% | $ | (61,013 | ) | $ | 1,791 | * | |||||||
Amortization of intangible assets | 1,656 | 2,836 | 4,592 | 5,673 | |||||||||||||||||
Stock-based compensation (2) | 20,047 | 16,056 | 38,397 | 31,165 | |||||||||||||||||
Foreign currency transaction gain (loss) | (2,105 | ) | (1,244 | ) | 1,607 | (159 | ) | ||||||||||||||
Income tax effects (3) | (10,729 | ) | (9,971 | ) | (16,386 | ) | (20,945 | ) | |||||||||||||
Net (loss) income - Non-GAAP | $ | (23,427 | ) | $ | (2,732 | ) | (758 | )% | $ | (32,803 | ) | $ | 17,525 | * | |||||||
Diluted (loss) earnings per share - GAAP | $ | (0.41 | ) | $ | (0.13 | ) | (215 | )% | $ | (0.77 | ) | $ | 0.02 | * | |||||||
Non-GAAP adjustments | 0.11 | 0.10 | 0.35 | 0.19 | |||||||||||||||||
Diluted (loss) earnings per share - Non-GAAP | $ | (0.30 | ) | $ | (0.03 | ) | (900 | )% | $ | (0.42 | ) | $ | 0.21 | * | |||||||
Diluted weighted-average number of common shares outstanding - GAAP | 78,987 | 78,635 | — | % | 78,787 | 83,247 | (5 | )% | |||||||||||||
Diluted weighted-average number of common shares outstanding - Non-GAAP | 78,987 | 78,635 | — | % | 78,787 | 83,247 | (5 | )% | |||||||||||||
• | Amortization of intangible assets: We have excluded amortization of intangible assets from our non-GAAP operating expenses and profitability measures. Amortization of intangible assets fluctuates in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues recognized during the periods presented and is expected to contribute to our future period revenues as well. Amortization of intangible assets is likely to recur in future periods. |
• | Stock-based compensation: We have excluded stock-based compensation from our non-GAAP operating expenses and profitability measures. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to our revenues recognized during the periods presented and is expected to contribute to our future period revenues, we continue to evaluate our business performance excluding stock-based compensation. |
• | Foreign currency transaction gain (loss): We have excluded foreign currency transaction gains and losses from our non-GAAP profitability measures. Foreign currency transaction gains and losses fluctuate in amount and frequency and are significantly affected by changes in foreign exchange market rates. Foreign currency transaction gains and losses will recur in future periods. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Cost of revenues | $ | 4,911 | $ | 4,257 | $ | 9,430 | $ | 7,958 | |||||||
Selling and marketing | 8,364 | 6,038 | 15,738 | 10,696 | |||||||||||
Research and development | 4,572 | 3,802 | 9,132 | 7,439 | |||||||||||
General and administrative | 2,200 | 1,959 | 4,097 | 5,072 | |||||||||||
$ | 20,047 | $ | 16,056 | $ | 38,397 | $ | 31,165 | ||||||||
Income tax benefit | $ | (4,056 | ) | $ | (3,341 | ) | $ | (7,796 | ) | $ | (6,482 | ) | |||
Six Months Ended June 30, | |||||
2019 | 2018 | ||||
GAAP | 30 | % | 113 | % | |
Non-GAAP | 22 | % | 25 | % | |
June 30, 2019 | December 31, 2018 | ||||||
Assets | |||||||
Total cash, cash equivalents, and marketable securities | $ | 155,049 | $ | 207,423 | |||
Total receivables (billed and unbilled) | 422,408 | 504,765 | |||||
Goodwill | 79,037 | 72,858 | |||||
Other assets | 284,123 | 197,507 | |||||
Total assets | $ | 940,617 | $ | 982,553 | |||
Liabilities and stockholders’ equity | |||||||
Accrued expenses, including compensation and related expenses | $ | 113,252 | $ | 130,177 | |||
Deferred revenue, current | 169,009 | 185,145 | |||||
Deferred income tax liabilities | 6,918 | 6,939 | |||||
Other liabilities | 94,151 | 38,761 | |||||
Stockholders’ equity | 557,287 | 621,531 | |||||
Total liabilities and stockholders’ equity | $ | 940,617 | $ | 982,553 | |||
Six Months Ended June 30, | |||||||
2019 | 2018 | ||||||
Operating activities: | |||||||
Net (loss) income | $ | (61,013 | ) | $ | 1,791 | ||
Adjustments to reconcile net (loss) income to cash provided by operating activities | |||||||
Non-cash items | 73,562 | 51,081 | |||||
Change in operating assets and liabilities, net | (4,829 | ) | 22,560 | ||||
Cash provided by operating activities | 7,720 | 75,432 | |||||
Cash provided by (used in) investing activities | 17,210 | (46,369 | ) | ||||
Cash (used in) financing activities | (44,367 | ) | (45,825 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 515 | (1,226 | ) | ||||
Net (decrease) in cash and cash equivalents | (18,922 | ) | (17,988 | ) | |||
Cash and cash equivalents, beginning of period | 114,422 | 162,279 | |||||
Cash and cash equivalents, end of period | $ | 95,500 | $ | 144,291 | |||